2/27/2024  9:15:21 PM Chg. -1.50 Volume Bid9:15:22 PM Ask9:15:22 PM Market Capitalization Dividend Y. P/E Ratio
298.89USD -0.50% 4.55 mill.
Turnover: 785.94 mill.
298.87Bid Size: 200 298.93Ask Size: 200 289.28 bill.USD - 1,423.07

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  89.7000   387.2000   527.9000   604.7000   1,240.7460
Intangible Assets
  34.8000   128   188.4000   207.3000   481.9170
Long-Term Investments
  -   -   -   -   482.2430
Fixed Assets
  -   -   -   -   6,472.6780
Inventories
  -   -   -   -   -
Accounts Receivable
  321   426.9000   683.7000   872.6000   1,360.8370
Cash and Cash Equivalents
  1,011.3000   424.3000   607.3000   747.2000   781.6350
Current Assets
  1,706.2000   1,074.9000   1,672.2000   2,015.9000   2,680.2520
Total Assets
  2,460.2000   3,091.2000   4,164.2000   5,529   9,152.9300

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  14.8000   18.1000   33.3000   0.0000   64.9880
Long-term debt
  -   -   -   -   1,046.9300
Liabilities to Banks
  0.0000   0.0000   496.1000   521.3000   797.2000
Provisions
  -   -   -   -   -
Liabilities
  1,403.5000   1,814.7000   2,498.1000   3,157.7000   6,114.4200
Share Capital
  -   -   -   -   .6100
Total Equity
  1,056.7000   1,276.5000   1,587.4000   2,317.6000   3,038.5100
Minority Interests
  12.9000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,460.2000   3,091.2000   4,164.2000   5,529   9,152.9300

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,305.6000   1,657.1000   2,266.5000   3,050.2000   4,071.0330
Depreciation (total)
  -   -   -   -   369.4230
Operating Result
  115.3000   97.5000   -35.1000   -110.7000   -286.0740
Interest Income
  -2   -24.9000   -17   -30.9000   -66.9930
Income Before Taxes
  142.4000   104.3000   -33.3000   -127.8000   -357.9350
Income Taxes
  57.7000   34.6000   -21.7000   142.7000   125.7600
Minority Interests Profit
  -4   -5.2000   0.0000   0.0000   -
Net Income
  80.7000   64.5000   -11.6000   -270.4000   -232.1750

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.1630   0.1250   -0.0230   -0.4800   -0.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  270.9000   459.1000   591.5000   736.9000   875.4690
Cash Flow from Investing Activities
  -378.6000   -1,062.6000   -489.7000   -938.9000   -2,431.5550
Cash Flow from Financing
  637.2000   14.1000   75.9000   334.5000   1,598.2340
Decrease / Increase in Cash
  527.5000   -587   183   140   34.3900
Employees
  3,969   5,306   7,785   9,800   13,300