8/17/2022  11:40:04 AM Chg. -3.59 Volume Bid8/17/2022 Ask11:40:04 AM Market Capitalization Dividend Y. P/E Ratio
83.00EUR -4.15% 1.2 mill.
Turnover: 100.4 mill.
82.99Bid Size: 453 83.00Ask Size: 92 108.45 bill.EUR 3.85% 17.42

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  9,579   9,651   9,717   9,365   10,028
Intangible Assets
  13,080   21,889   16,572   18,421   21,407
Long-Term Investments
  3,364   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  69,150   82,148   83,800   80,743   89,589
Inventories
  6,816   7,477   7,994   8,352   8,715
Accounts Receivable
  7,216   7,260   7,937   7,491   7,568
Cash and Cash Equivalents
  10,315   6,925   9,427   13,915   10,098
Current Assets
  26,352   24,579   28,611   33,703   30,564
Total Assets
  99,826   111,408   112,736   114,529   120,242

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  4,633   5,041   5,313   5,295   6,180
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   2,294   1,770   1,617
Liabilities
  41,568   52,373   53,628   51,382   51,211
Share Capital
  2,508   2,495   2,508   2,518   2,527
Total Equity
  58,089   58,876   58,934   63,001   68,681
Minority Interests
  169   159   174   146   350
Total liabilities equity
  99,826   111,408   112,736   114,529   120,242

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  35,055   34,463   36,126   36,041   37,761
Depreciation (total)
  1,866   2,170   2,146   1,681   1,580
Operating Result
  5,803   4,676   3,125   14,141   8,126
Interest Income
  -273   -271   -303   -337   -328
Income Before Taxes
  5,530   4,405   2,822   13,804   7,798
Income Taxes
  1,722   481   139   1,813   1,558
Minority Interests Profit
  -121   -104   -31   -36   -56
Net Income
  8,434   4,306   2,806   12,314   6,223

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  6.7100   3.4500   2.2400   9.8200   4.9700
Dividend per Share
  3.0300   3.0700   3.1500   3.2000   3.3300

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,379   5,547   7,744   7,449   10,522
Cash Flow from Investing Activities
  -2,896   -12,866   -1,212   3,588   -7,298
Cash Flow from Financing
  -7,902   3,934   -4,193   -6,485   -7,056
Decrease / Increase in Cash
  42   -3,390   2,502   4,488   -3,817
Employees
  106,566   104,226   100,409   99,412   95,442