5/7/2021  5:36:13 PM Chg. +1.14 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
85.44EUR +1.35% 1.46 mill.
Turnover: 124.64 mill.
85.01Bid Size: 13 85.47Ask Size: 140 107.11 bill.EUR 3.75% 8.70

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  10,019   9,579   9,651   9,717   9,365
Intangible Assets
  10,879   13,080   21,889   16,572   18,421
Long-Term Investments
  2,820   3,364   0.0000   0.0000   0.0000
Fixed Assets
  66,895   69,150   82,148   83,800   80,743
Inventories
  6,892   6,816   7,477   7,994   8,352
Accounts Receivable
  7,311   7,216   7,260   7,937   7,491
Cash and Cash Equivalents
  10,273   10,315   6,925   9,427   13,915
Current Assets
  26,687   26,352   24,579   28,611   33,703
Total Assets
  104,672   99,826   111,408   112,736   114,529

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4,297   4,633   5,041   5,313   5,295
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   2,294   1,770
Liabilities
  46,948   41,568   52,373   53,628   51,382
Share Capital
  2,584   2,508   2,495   2,508   2,518
Total Equity
  57,554   58,089   58,876   58,934   63,001
Minority Interests
  170   169   159   174   146
Total liabilities equity
  104,672   99,826   111,408   112,736   114,529

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  33,821   35,055   34,463   36,126   36,041
Depreciation (total)
  1,692   1,866   2,170   2,146   1,681
Operating Result
  6,534   5,803   4,676   3,125   14,141
Interest Income
  -856   -273   -271   -303   -337
Income Before Taxes
  5,678   5,530   4,405   2,822   13,804
Income Taxes
  1,326   1,722   481   139   1,813
Minority Interests Profit
  -91   -121   -104   -31   -36
Net Income
  4,709   8,434   4,306   2,806   12,314

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.6600   6.7100   3.4500   2.2400   9.8200
Dividend per Share
  2.9600   3.0300   3.0700   3.1500   3.2000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,838   7,379   5,547   7,744   7,449
Cash Flow from Investing Activities
  -2,637   -2,896   -12,866   -1,212   3,588
Cash Flow from Financing
  -3,990   -7,902   3,934   -4,193   -6,485
Decrease / Increase in Cash
  1,125   42   -3,390   2,502   4,488
Employees
  106,859   106,566   104,226   100,409   99,412