12/3/2021  5:29:31 PM Chg. -0.12 Volume Bid5:29:31 PM Ask5:29:31 PM Market Capitalization Dividend Y. P/E Ratio
12.94EUR -0.92% 141,575
Turnover: 1.63 mill.
12.90Bid Size: 252 12.94Ask Size: 1,940 2.11 bill.EUR 4.02% 8.57

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  57.8000   44.7000   37.4000   78   73.9000
Intangible Assets
  432.8000   251.1000   250.4000   443.3000   685.7000
Long-Term Investments
  5   4   3.7000   3.9000   4
Fixed Assets
  2,256   1,309.2000   1,280.1000   1,225.2000   1,746.7000
Inventories
  41.4000   40.5000   36.9000   25.4000   45.8000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  43.4000   20.6000   18.8000   16.3000   114.6000
Current Assets
  342.9000   277.5000   238.8000   153.5000   301.1000
Total Assets
  2,605.6000   1,589.2000   1,519   1,997.9000   2,048.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  622.1000   502.9000   304.2000   210.4000   235.4000
Long-term debt
  239.1000   196.3000   4.3000   221.3000   317.7000
Liabilities to Banks
  829.6000   412.4000   356.7000   619.7000   582.7000
Provisions
  85.8000   64.4000   66.7000   76.5000   142.6000
Liabilities
  1,603.1000   1,034.7000   907.6000   1,447   1,338.4000
Share Capital
  71.3000   71.3000   71.3000   71.3000   71.3000
Total Equity
  1,002.5000   554.4000   611.4000   550.9000   709.9000
Minority Interests
  289.5000   1.7000   5   21.5000   19.7000
Total liabilities equity
  2,605.6000   1,589.2000   1,519   1,997.9000   2,048.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,639.1000   1,433.4000   1,315.4000   913.3000   1,061.7000
Depreciation (total)
  299.7000   191   130.8000   150.5000   176.3000
Operating Result
  196.6000   -238.9000   168.5000   102.1000   270.1000
Interest Income
  -37   -23.3000   -17.4000   -21.8000   -8.8000
Income Before Taxes
  157.2000   -260.9000   151.1000   80.3000   261
Income Taxes
  41.2000   39.4000   38.4000   17.2000   23.2000
Minority Interests Profit
  -5.2000   136.6000   -1.3000   -1.8000   -.5000
Net Income
  110.8000   -161.5000   124.3000   11.5000   246.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.6500   -0.9900   0.7600   0.0700   1.5100
Dividend per Share
  0.2000   0.3500   0.4500   0.5000   0.5200

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  153.5000   141.2000   140.9000   163   137.4000
Cash Flow from Investing Activities
  -3.4000   245.2000   -13.7000   -212.8000   106.1000
Cash Flow from Financing
  -188.9000   -410.7000   -127   -49.7000   243.5000
Decrease / Increase in Cash
  -39.5000   -24.5000   -.1000   -2.6000   98.7000
Employees
  5,227   4,425   4,485   3,953   4,255