6/18/2019  9:59:30 PM Chg. +3.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
131.70USD +2.57% 40,674
Turnover: 5.36 mill.
-Bid Size: - -Ask Size: - 122.28 bill.USD - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,820   2,102   2,192   2,580   2,967
Intangible Assets
  2,956   4,608   4,280   3,786   2,967
Long-Term Investments
  607   1,021   1,336   1,358   1,155
Fixed Assets
  19,741   29,527   31,651   32,713   30,567
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,865   4,330   5,275   5,924   5,899
Cash and Cash Equivalents
  2,748   3,328   3,411   3,702   4,011
Current Assets
  7,352   8,980   9,739   11,564   11,930
Total Assets
  27,094   38,507   41,390   44,277   42,497

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  850   1,007   893   1,015   1,151
Long-Term Liabilities
  3,758   8,980   8,681   6,481   5,034
Liabilities to Banks
  4,506   11,541   9,522   8,294   6,595
Provisions
  1,037   882   927   811   727
Liabilities
  11,054   19,003   18,123   17,900   16,989
Share Capital
  1,229   1,229   1,229   1,229   1,229
Total Equity
  16,040   19,504   23,267   26,376   25,509
Minority Interests
  -   -   -   -   -
Total liabilities equity
  27,094   38,507   41,390   44,277   42,497

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  16,815   17,560   20,793   22,062   23,461
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,479   4,331   4,252   5,135   4,877
Interest Income
  -66   -25   -5   -38   185
Income Before Taxes
  4,396   4,355   3,991   4,863   5,026
Income Taxes
  1,071   1,075   935   1,229   970
Minority Interests Profit
  1   0.0000   8   13   -38
Net Income
  3,326   3,280   3,064   3,646   4,018

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.7900   2.7500   2.5600   3.0400   3.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,832   3,499   3,638   4,628   5,045
Cash Flow from Investing Activities
  -1,781   -7,240   -334   -1,799   -1,112
Cash Flow from Financing
  -1,589   4,298   -3,356   -2,705   -3,406
Decrease / Increase in Cash
  271   580   83   291   309
Employees
  66,572   74,406   76,986   84,183   88,543