4/16/2021  4:14:06 PM Chg. -0.360 Volume Bid4:14:28 PM Ask4:14:28 PM Market Capitalization Dividend Y. P/E Ratio
116.200EUR -0.31% 116,830
Turnover: 13.51 mill.
116.160Bid Size: 500 116.180Ask Size: 500 142.29 bill.EUR 1.60% 26.63

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,580   2,967   3,553   5,496   5,041
Intangible Assets
  3,786   2,967   3,227   4,491   3,784
Long-Term Investments
  1,358   1,155   1,536   2,336   3,512
Fixed Assets
  32,713   30,567   34,871   45,002   43,402
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  5,924   5,899   6,362   7,908   6,593
Cash and Cash Equivalents
  3,702   4,011   8,627   5,314   5,311
Current Assets
  11,564   11,930   16,620   15,213   15,069
Total Assets
  44,277   42,497   51,491   60,215   58,472

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,015   1,151   1,486   1,581   1,213
Long-term debt
  6,481   5,034   10,553   12,923   13,605
Liabilities to Banks
  8,294   6,595   11,678   16,196   15,953
Provisions
  811   727   477   828   599
Liabilities
  17,900   16,989   22,659   29,469   28,755
Share Capital
  1,229   1,229   1,229   1,229   1,229
Total Equity
  26,376   25,509   28,832   30,746   29,717
Minority Interests
  -   -   -   -   -
Total liabilities equity
  44,277   42,497   51,491   60,215   58,472

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  22,062   23,461   24,708   27,553   27,338
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,135   4,877   5,703   4,473   6,623
Interest Income
  -38   185   -47   198   776
Income Before Taxes
  4,863   5,026   5,600   4,596   7,220
Income Taxes
  1,229   970   1,511   1,226   1,938
Minority Interests Profit
  13   -38   -6   -50   -138
Net Income
  3,646   4,018   4,083   3,321   5,145

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.0400   3.3600   3.4200   2.7800   4.3500
Dividend per Share
  1.2500   1.4000   1.5000   1.5800   1.8500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,628   5,045   4,303   3,496   7,194
Cash Flow from Investing Activities
  -1,799   -1,112   -3,066   -7,021   -2,986
Cash Flow from Financing
  -2,705   -3,406   3,283   102   -3,997
Decrease / Increase in Cash
  291   309   4,617   -3,313   -4
Employees
  84,183   88,543   96,498   100,330   102,430