2024-04-18  10:00:00 PM Chg. -0.04 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
25.55CAD -0.16% 268,878
Turnover: 6.79 mill.
25.44Bid Size: 300 25.62Ask Size: 300 10.77 bill.CAD 2.82% 17.15

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  1,928.8000   2,073.1000   2,086   2,165.5000   2,220
Intangible Assets
  484.8000   506.3000   587   662.3000   823.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  933.2000   1,006   1,077.1000   1,172.5000   1,234.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  39.3000   72.6000   164.3000   250.5000   122.2000
Current Assets
  1,895.8000   1,962.5000   2,175.8000   2,380.5000   2,422.4000
Total Assets
  6,356.9000   6,800.3000   7,172.3000   7,596.6000   8,003

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  310.1000   169.8000   178.2000   93.8000   193.3000
Provisions
  472.7000   463.5000   512.7000   602.7000   451.4000
Liabilities
  3,517.7000   3,171.7000   3,102.5000   3,273.7000   3,205.3000
Share Capital
  703.1000   765.8090   821   871.1000   918.9000
Total Equity
  2,839.2000   3,628.6000   4,069.8000   4,322.9000   4,797.7000
Minority Interests
  62.9000   67.6000   68   0.0000   0.0000
Total liabilities equity
  6,356.9000   6,800.3000   7,172.3000   7,596.6000   8,003

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  9,232.9000   10,657.7000   10,991.5000   11,162.6000   11,542.5000
Depreciation (total)
  146.6000   170.9000   198.6000   207.3000   226.3000
Operating Result
  828.1000   923.2000   941.3000   1,082.2000   949.9000
Interest Income
  -53.2000   -54.1000   -48.3000   -36.9000   -33.8000
Income Before Taxes
  759   849.9000   870.9000   1,040.3000   949.9000
Income Taxes
  225   237   269.5000   309.2000   97.4000
Minority Interests Profit
  -.9000   -5.3000   -.3000   0.0000   0.0000
Net Income
  533.1000   607.6000   601.1000   731.1000   852.5000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  1.3650   1.5500   1.5300   1.8600   2.2100
Dividend per Share
  0.4600   0.5200   0.5400   0.6000   0.6400

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  656.3000   769.8000   847.4000   1,073.6000   809.1000
Cash Flow from Investing Activities
  -672.1000   -166.4000   -441.7000   -317.8000   -722.9000
Cash Flow from Financing
  4.9000   -572.9000   -338.6000   -679.8000   -204.1000
Decrease / Increase in Cash
  -10.9000   30.5000   67.1000   76   -117.9000
Employees
  12,700   11,700   12,500   12,800   13,200