8/13/2020  5:35:23 PM Chg. +8.20 Volume Bid8/13/2020 Ask8/13/2020 Market Capitalization Dividend Y. P/E Ratio
349.80EUR +2.40% 71,329
Turnover: 24.72 mill.
-Bid Size: - -Ask Size: - 20.67 bill.EUR 0.13% 120.52

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  317.4000   394   508   659.6000   829.6000
Intangible Assets
  209.3000   267.4000   427.3000   401   403.2000
Long-Term Investments
  8.1000   7.5000   20.1000   28.8000   30.7000
Fixed Assets
  941   1,137.6000   1,609.5000   1,751.6000   1,968.4000
Inventories
  189.8000   222.2000   246.1000   321.7000   411.8000
Accounts Receivable
  193   241.2000   282.2000   307.4000   302.3000
Cash and Cash Equivalents
  52.8000   62   59.4000   45.2000   53.9000
Current Assets
  477.4000   587.6000   672   753.9000   848.6000
Total Assets
  1,437.2000   1,753   2,297.7000   2,526.9000   2,844.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  113.2000   120.4000   139.2000   173.5000   224.1000
Long-Term Liabilities
  401.3000   506.7000   915.2000   900.4000   877.7000
Liabilities to Banks
  496.4000   680.9000   1,077.8000   1,095.8000   1,098.3000
Provisions
  59.2000   80.2000   113.2000   107.8000   108.2000
Liabilities
  792.5000   1,016.2000   1,491.2000   1,553.5000   1,763.1000
Share Capital
  68.4000   68.3880   68.3880   68.3880   68.3880
Total Equity
  644.8000   736.8000   806.6000   973.4000   1,081.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,437.2000   1,753   2,297.7000   2,526.9000   2,844.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,114.8000   1,300.3000   1,404.6000   1,566   1,827
Depreciation (total)
  -   -   -   -   -
Operating Result
  192.3000   220.5000   219.4000   298.6000   335.7000
Interest Income
  -20   -16.3000   -20.7000   -27.9000   -32.5000
Income Before Taxes
  172.4000   204.1000   198.6000   270.7000   303.2000
Income Taxes
  55   59.1000   39.3000   73.2000   84.4000
Minority Interests Profit
  -31.9000   -42.1000   -44.6000   -56.1000   -62
Net Income
  126.3000   102.9000   114.7000   141.3000   156.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.8500   1.9300   2.1000   2.5600   2.2900
Dividend per Share
  0.3800   0.4600   0.5100   0.6200   0.3600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  125.4000   170.4000   206.5000   244.5000   377.2000
Cash Flow from Investing Activities
  -91.4000   -268.2000   -555.1000   -242.5000   -269.2000
Cash Flow from Financing
  -40.8000   104.7000   347.9000   -16.7000   -101.6000
Decrease / Increase in Cash
  -6.8000   6.9000   -.7000   -14.7000   6.4000
Employees
  6,185   6,911   7,501   8,125   9,016