5/20/2019  5:36:35 PM Chg. +0.310 Volume Bid3:01:58 AM Ask3:01:58 AM Market Capitalization Dividend Y. P/E Ratio
17.135EUR +1.84% 1.24 mill.
Turnover: 21.1 mill.
17.110Bid Size: 3,000 17.200Ask Size: 306 3.52 bill.EUR - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  1,923   1,686   1,474   1,243   1,198
Intangible Assets
  34   45   46   42   19
Long-Term Investments
  3,966   3,801   7,973   6,611   6,423
Fixed Assets
  5,985   5,591   9,522   7,922   7,641
Inventories
  10   8   5   10   101
Accounts Receivable
  1,180   869   1,024   2,031   1,497
Cash and Cash Equivalents
  475   515   904   957   718
Current Assets
  5,133   5,749   1,965   3,085   2,351
Total Assets
  11,118   11,340   11,488   11,007   9,992

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  1,721   992   706   596   899
Long-Term Liabilities
  4,332   4,959   5,564   4,347   4,017
Liabilities to Banks
  5,227   5,722   6,121   5,643   4,611
Provisions
  520   801   867   1,079   667
Liabilities
  7,970   7,875   7,975   7,449   6,380
Share Capital
  64   58   56   62   59
Total Equity
  2,419   2,496   2,516   2,501   2,634
Minority Interests
  730   970   996   1,058   978
Total liabilities equity
  11,118   11,340   11,488   11,007   9,992

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  5,482   2,705   2,272   1,861   2,240
Depreciation (total)
  -   -   -   -   -
Operating Result
  726   239   564   358   603
Interest Income
  -   -   -   -   -
Income Before Taxes
  678   137   275   331   233
Income Taxes
  -26   -27   -28   -332   111
Minority Interests Profit
  -76   -81   -65   -154   -132
Net Income
  575   29   182   -155   212

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  2.7500   0.1400   0.8700   -0.7600   1.0400
Dividend per Share
  0.0000   0.2100   0.2300   0.2500   0.3700

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  -1,356   -538   488   955   1,647
Cash Flow from Investing Activities
  360   135   90   121   -61
Cash Flow from Financing
  1,242   451   -179   -1,019   -1,797
Decrease / Increase in Cash
  246   48   399   57   -211
Employees
  8,300   6,300   4,748   4,810   4,740