2024-04-16  9:00:43 AM Chg. -0.200 Volume Bid10:01:52 AM Ask10:01:52 AM Market Capitalization Dividend Y. P/E Ratio
25.800CHF -0.77% 400
Turnover: 10,320
25.200Bid Size: 393 25.800Ask Size: 325 28.5 mill.CHF 3.88% 4.84

Assets

2019
-
in mill. CHF
2020
-
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Property and Equipment
  17   19.7000   18.2940   17.1710   16.5580
Intangible Assets
  1.2000   .9000   .7900   1.4830   1.3200
Long-Term Investments
  0.0000   0.0000   -   -   -
Fixed Assets
  18.6000   20.8000   19.5560   19.1300   18.3500
Inventories
  19.9000   14   18.6140   28.1940   22.4910
Accounts Receivable
  5.4000   4.2000   5.9340   6.4690   6.3790
Cash and Cash Equivalents
  3.5000   3.2000   15.1460   8.8890   13.3990
Current Assets
  39.6000   35.2000   52.1540   61.6960   65.7630
Total Assets
  58.3000   56   71.7100   80.8260   84.1130

 

Liabilities

2019
-
in mill. CHF
2020
-
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Accounts Payable
  4.9000   5.7000   6.9400   7.1700   7.5170
Long-term debt
  5.8000   7.2000   6.2780   5.5810   4.8800
Liabilities to Banks
  9   9.2000   -   -   -
Provisions
  2.1800   1.1600   -   -   5.1090
Liabilities
  29   32.6000   43.4860   49.4990   48.6800
Share Capital
  17.6750   17.6750   -   -   -
Total Equity
  29.3000   23.4000   28.0970   31.1540   35.9830
Minority Interests
  0.0000   0.0000   .1240   .1730   -.5500
Total liabilities equity
  58.3000   56   -   80.8260   84.1130

 

Income Statement

2019
-
in mill. CHF
2020
-
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Revenues
  93.6000   78.8000   94.6360   110.4540   128.5740
Depreciation (total)
  1.7000   1.4000   1.5230   1.4530   -
Operating Result
  1   -4.9000   5.7340   5.5190   7.0580
Interest Income
  -   -   -1.0720   -1.8820   -1.4480
Income Before Taxes
  .4000   -5.2000   -   -   -
Income Taxes
  .1000   -.3000   .2220   .1860   .4620
Minority Interests Profit
  0.0000   0.0000   .0640   .0220   -.7410
Net Income
  .5000   -5.5000   4.8200   3.4290   5.8890

 

Per Share

2019
-
in CHF
2020
-
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
2023
Swiss GAAP FER
in CHF
Earnings per Share
  0.4600   -4.9600   4.3600   3.1000   5.3300
Dividend per Share
  0.0000   0.0000   -   0.5000   1.0000

 

Cash Flow

2019
-
in mill. CHF
2020
-
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  -4.7000   3.7000   14.5280   -5.2230   8.6480
Cash Flow from Investing Activities
  -13.3000   -4   -.5450   -1.2530   -1.8410
Cash Flow from Financing
  8   .0100   -1.9330   .3180   -2.0500
Decrease / Increase in Cash
  -9.9000   -.3000   -   -   -
Employees
  344   323   -   -   -