SCHLOSS WACHENHEIM AG O.N/ DE0007229007 /
2024-04-18 5:36:14 PM | Chg. +0.400 | Volume | Bid2024-04-18 | Ask2024-04-18 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
15.300EUR | +2.68% | 8 Turnover: 123.200 |
-Bid Size: - | -Ask Size: - | 121.18 mill.EUR | 3.27% | 11.59 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 58.4000 | 61 | 58.2000 | 58.9000 | 59.1000 | ||||||
Intangible Assets | 80.2000 | 79.3000 | 79.1000 | 78.9000 | 79 | ||||||
Long-Term Investments | 13.3000 | 11.9000 | 10.7000 | 10.6000 | 8.2000 | ||||||
Fixed Assets | 151.8000 | 152.1000 | 148 | 148.3000 | 146.4000 | ||||||
Inventories | 79.5000 | 90.1000 | 102.1000 | 91.3000 | 90.1000 | ||||||
Accounts Receivable | 48.2000 | 50.7000 | 51.7000 | 59.4000 | 54.2000 | ||||||
Cash and Cash Equivalents | 1.7000 | 1.6000 | 3.6000 | 2.9000 | 4 | ||||||
Current Assets | 138.6000 | 153.8000 | 169.9000 | 162.7000 | 153.8000 | ||||||
Total Assets | 293.5000 | 308.8000 | 319.4000 | 311.7000 | 300.7000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 38.7000 | 39.7000 | 39.2000 | 37.1000 | 37.2000 | ||||||
Long-term debt | 25.3000 | 26 | 34.3000 | 24.9000 | 15.3000 | ||||||
Liabilities to Banks | 73.2000 | 80 | 88.8000 | 71.2000 | 48.5000 | ||||||
Provisions | 10.3000 | 11.3000 | 11.2000 | 9.2000 | 10.9000 | ||||||
Liabilities | 158.6000 | 169.5000 | 173 | 152.8000 | 134.5000 | ||||||
Share Capital | 23.8000 | 23.8000 | 23.8000 | 23.8000 | 23.8000 | ||||||
Total Equity | 134.9000 | 139.3000 | 146.4000 | 158.9000 | 166.2000 | ||||||
Minority Interests | 26.9000 | 25.7000 | 25.6000 | 28.2000 | 28.7000 | ||||||
Total liabilities equity | 293.5000 | 308.8000 | 319.4000 | 311.7000 | 300.7000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 279.3000 | 293.4000 | 307 | 314.2000 | 288.7000 | ||||||
Depreciation (total) | 6.9000 | 7 | 8 | 7.6000 | 7.9000 | ||||||
Operating Result | 20.2000 | 19.9000 | 20.8000 | 21.5000 | 20.7000 | ||||||
Interest Income | -3.4000 | -4.4000 | -3.4000 | -3.6000 | -2 | ||||||
Income Before Taxes | 16.9000 | 15.4000 | 16.9000 | 18 | 19.2000 | ||||||
Income Taxes | 5 | 4.7000 | 5 | 1.6000 | 5.3000 | ||||||
Minority Interests Profit | -2.7000 | -1.9000 | -2.3000 | -3.8000 | -3.6000 | ||||||
Net Income | 9.2000 | 8.8000 | 9.6000 | 12.6000 | 10.2000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 15.5000 | 7.4000 | 2.5000 | 28.4000 | 33.3000 | ||||||
Cash Flow from Investing Activities | -12.7000 | -10.8000 | -5.4000 | -6.9000 | -4.7000 | ||||||
Cash Flow from Financing | -4.1000 | 3.1000 | 4.9000 | -22.1000 | -27.7000 | ||||||
Decrease / Increase in Cash | -1.4000 | -.1000 | 2.1000 | -.7000 | 1.1000 | ||||||
Employees | 1,128 | 1,135 | 1,132 | 1,127 | 1,157 |