2024-04-19  5:37:44 PM Chg. -6.95 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
208.40EUR -3.23% 1.34 mill.
Turnover: 280.62 mill.
208.05Bid Size: 10 212.80Ask Size: 200 116.67 bill.EUR 1.68% 29.15

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,642   2,490   2,521   3,680   3,619
Intangible Assets
  4,574   4,335   4,874   4,647   5,033
Long-Term Investments
  1,140   983   1,195   1,178   1,374
Fixed Assets
  28,714   26,328   29,003   30,228   31,966
Inventories
  2,876   2,844   3,091   2,841   2,883
Accounts Receivable
  5,929   5,763   5,804   5,953   5,626
Cash and Cash Equivalents
  2,795   3,045   2,361   3,592   6,895
Current Assets
  13,137   13,377   13,196   14,492   17,516
Total Assets
  41,851   39,849   42,259   45,003   49,482

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4,146   4,148   4,142   4,215   4,664
Long-term debt
  5,766   5,650   5,923   6,405   8,196
Liabilities to Banks
  7,619   7,341   7,497   7,384   10,456
Provisions
  6,103   5,052   4,836   4,561   4,555
Liabilities
  21,198   19,907   19,995   21,863   25,755
Share Capital
  2,370   2,388   2,317   2,328   2,268
Total Equity
  20,494   19,797   20,782   21,561   20,623
Minority Interests
  159   145   1,482   1,579   3,104
Total liabilities equity
  41,851   39,849   42,259   45,003   49,482

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  24,693   24,743   25,720   27,158   25,159
Depreciation (total)
  153   140   177   173   207
Operating Result
  2,951   3,210   3,396   3,399   3,088
Interest Income
  -272   -219   -182   -129   -112
Income Before Taxes
  2,489   2,843   3,086   3,138   2,810
Income Taxes
  712   600   693   690   638
Minority Interests Profit
  -61   -60   -97   -110   -112
Net Income
  1,750   2,150   2,334   2,413   2,126

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.1200   3.8500   4.2100   4.3800   3.8400
Dividend per Share
  2.0400   2.2000   2.3500   2.5500   2.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,970   3,020   3,405   4,012   3,651
Cash Flow from Investing Activities
  -784   -688   -770   -916   -3,250
Cash Flow from Financing
  -2,582   -1,522   -1,757   -2,125   2,585
Decrease / Increase in Cash
  -319   237   -536   1,164   3,367
Employees
  143,901   142,013   137,534   135,307   128,770