2024-04-18  5:29:58 PM Chg. +6.35 Volume Bid5:29:59 PM Ask5:29:59 PM Market Capitalization Dividend Y. P/E Ratio
215.85EUR +3.03% 710,997
Turnover: 152.79 mill.
215.80Bid Size: 592 215.90Ask Size: 212 120.76 bill.EUR 1.62% 30.17

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,680   3,619   3,826   3,935   4,209
Intangible Assets
  4,647   5,033   6,486   6,373   5,837
Long-Term Investments
  1,178   1,374   2,268   2,366   2,451
Fixed Assets
  30,228   31,966   39,123   39,426   38,797
Inventories
  2,841   2,883   3,971   4,346   4,519
Accounts Receivable
  5,953   5,626   6,829   7,514   8,388
Cash and Cash Equivalents
  3,592   6,895   2,622   3,986   4,696
Current Assets
  14,492   17,516   15,424   18,002   19,893
Total Assets
  45,003   49,482   54,547   58,368   58,899

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4,215   4,664   5,715   6,254   7,596
Long-term debt
  6,405   8,196   7,554   7,330   11,592
Liabilities to Banks
  7,384   10,456   9,749   -   -
Provisions
  4,561   4,555   4,416   4,101   2,723
Liabilities
  21,863   25,755   26,438   32,105   31,691
Share Capital
  2,328   2,268   2,276   -   -
Total Equity
  21,561   20,623   24,440   25,439   26,462
Minority Interests
  1,579   3,104   3,669   655   706
Total liabilities equity
  45,003   49,482   54,547   58,368   58,899

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  27,158   25,159   28,905   34,176   35,902
Depreciation (total)
  173   207   410   424   430
Operating Result
  3,399   3,088   4,331   4,933   5,933
Interest Income
  -129   -112   -95   -106   -308
Income Before Taxes
  3,138   2,810   4,155   4,718   5,403
Income Taxes
  690   638   966   1,211   1,285
Minority Interests Profit
  -110   -112   -69   -59   166
Net Income
  2,413   2,126   3,204   3,477   4,003

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.3800   3.8400   5.7600   6.2300   7.1500
Dividend per Share
  2.5500   2.6000   2.9000   3.1500   3.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,012   3,651   3,616   4,354   5,907
Cash Flow from Investing Activities
  -916   -3,250   -5,168   -1,411   -1,048
Cash Flow from Financing
  -2,125   2,585   -3,093   -1,453   -3,823
Decrease / Increase in Cash
  1,164   3,367   -4,299   -   -
Employees
  135,307   128,770   128,384   162,339   168,044