9/24/2020  5:36:41 PM Chg. +0.40 Volume Bid3:01:51 AM Ask3:01:51 AM Market Capitalization Dividend Y. P/E Ratio
103.45EUR +0.39% 1.28 mill.
Turnover: 130.41 mill.
102.20Bid Size: 9 104.10Ask Size: 55 57.01 bill.EUR 2.47% 23.62

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2,573   2,622   2,574   2,751   2,729
Intangible Assets
  4,704   4,519   4,246   5,061   4,726
Long-Term Investments
  1,046   832   463   1,016   1,060
Fixed Assets
  22,540   22,622   21,948   27,721   28,800
Inventories
  3,349   3,090   3,034   3,027   3,035
Accounts Receivable
  5,484   5,289   5,082   5,991   6,002
Cash and Cash Equivalents
  2,771   3,737   5,528   2,650   2,999
Current Assets
  13,346   13,534   15,040   13,437   13,777
Total Assets
  35,886   36,156   36,988   41,158   42,577

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  4,094   4,190   3,713   4,106   4,284
Long-Term Liabilities
  6,927   6,406   5,922   5,027   6,135
Liabilities to Banks
  8,037   8,132   8,859   7,672   7,630
Provisions
  4,307   4,705   4,183   5,541   5,779
Liabilities
  19,796   19,340   19,625   21,007   21,288
Share Capital
  2,196   2,222   2,248   2,339   2,355
Total Equity
  15,898   16,642   17,212   19,732   20,848
Minority Interests
  192   174   151   419   441
Total liabilities equity
  35,886   36,156   36,988   41,158   42,577

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  22,387   23,946   23,551   24,939   26,640
Depreciation (total)
  226   475   218   259   572
Operating Result
  2,853   2,866   3,091   2,896   2,229
Interest Income
  -301   -349   -324   -312   -295
Income Before Taxes
  2,438   2,461   2,608   2,429   1,783
Income Taxes
  562   568   665   551   389
Minority Interests Profit
  -84   -87   -77   -120   -96
Net Income
  1,820   1,840   1,888   1,941   1,407

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  3.3900   3.3900   3.4300   3.3900   2.4700
Dividend per Share
  1.7000   1.8700   1.8700   1.9200   2.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,252   2,801   2,673   2,533   2,832
Cash Flow from Investing Activities
  -3,737   -933   -1,189   -3,327   -491
Cash Flow from Financing
  909   -754   278   -2,877   -1,828
Decrease / Increase in Cash
  -742   1,063   1,771   -2,985   411
Employees
  140,489   152,384   163,033   167,124   160,843