3/27/2020  5:36:05 PM Chg. -2.30 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
79.48EUR -2.81% 2.17 mill.
Turnover: 171.64 mill.
77.30Bid Size: 2 80.00Ask Size: 277 43.8 bill.EUR 3.21% 18.15

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,965   2,337   2,573   2,622   2,574
Intangible Assets
  3,919   4,258   4,704   4,519   4,246
Long-Term Investments
  422   1,001   1,046   832   463
Fixed Assets
  15,918   18,832   22,540   22,622   21,948
Inventories
  2,174   3,139   3,349   3,090   3,034
Accounts Receivable
  3,071   4,441   5,484   5,289   5,082
Cash and Cash Equivalents
  3,512   3,389   2,771   3,737   5,528
Current Assets
  9,731   12,219   13,346   13,534   15,040
Total Assets
  25,649   31,051   35,886   36,156   36,988

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,203   3,432   4,094   4,190   3,713
Long-Term Liabilities
  4,913   5,010   6,927   6,406   5,922
Liabilities to Banks
  6,324   6,125   8,037   8,132   8,859
Provisions
  3,442   3,925   4,307   4,705   4,183
Liabilities
  13,761   16,062   19,796   19,340   19,625
Share Capital
  2,102   2,176   2,196   2,222   2,248
Total Equity
  11,757   14,785   15,898   16,642   17,212
Minority Interests
  131   204   192   174   151
Total liabilities equity
  25,649   31,051   35,886   36,156   36,988

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  15,793   19,580   22,387   23,946   23,551
Depreciation (total)
  231   228   226   475   218
Operating Result
  1,592   2,703   2,853   2,866   3,091
Interest Income
  -297   -282   -301   -349   -324
Income Before Taxes
  1,187   2,356   2,438   2,461   2,608
Income Taxes
  293   566   562   568   665
Minority Interests Profit
  -42   -76   -84   -87   -77
Net Income
  852   1,720   1,820   1,840   1,888

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.7200   3.3000   3.3900   3.3900   3.4300
Dividend per Share
  1.0300   1.6000   1.7000   1.8700   1.8700

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,547   2,262   2,252   2,801   2,673
Cash Flow from Investing Activities
  -679   -2,277   -3,737   -933   -1,189
Cash Flow from Financing
  -21   -120   909   -754   278
Decrease / Increase in Cash
  1,908   -129   -742   1,063   1,771
Employees
  116,065   123,482   140,489   152,384   163,033