2/27/2024  5:35:01 PM Chg. +0.34 Volume Bid2/27/2024 Ask5:35:01 PM Market Capitalization Dividend Y. P/E Ratio
66.94EUR +0.51% 121,722
Turnover: 8.14 mill.
-Bid Size: - -Ask Size: - 5.2 bill.EUR 1.27% 42.03

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  13.3000   8.7000   16.3000   15.6000   13.2100
Intangible Assets
  1,150   964.3000   952.6000   940.4000   73.2700
Long-Term Investments
  2.6000   2.5000   13   10.9000   -
Fixed Assets
  -   -   -   -   1,797.1800
Inventories
  -   -   -   -   -
Accounts Receivable
  58.4000   31.2000   20.9000   23.2000   30.6000
Cash and Cash Equivalents
  58.4000   65.6000   177.7000   120   39.1000
Current Assets
  168.9000   740.4000   1,769.4000   619.5000   83.4400
Total Assets
  2,464.7000   2,431.2000   3,520.4000   2,421.4000   1,880.6200

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  37.6000   17.9000   13.3000   17.2000   18.4000
Long-term debt
  756   805.2000   193.9000   164.9000   17.3700
Liabilities to Banks
  779.4000   831.9000   263.8000   230.1000   -
Provisions
  402.9000   406.2000   334.6000   311.1000   17.4200
Liabilities
  1,291.9000   1,377.3000   706.6000   647.9000   532.1500
Share Capital
  107.6000   107.6000   105.7000   83.6000   -
Total Equity
  1,172.8000   1,053.9000   2,813.8000   1,773.5000   1,348.4700
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,464.7000   2,431.2000   3,520.4000   2,421.4000   1,880.6200

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  531.7000   349.7000   353.8000   389   447.5400
Depreciation (total)
  66.1000   54.2000   51.5000   63.1000   42.3000
Operating Result
  191.2000   109.4000   146.8000   137.7000   188.2900
Interest Income
  27.3000   -14.5000   -5   -4.8000   -13.0900
Income Before Taxes
  218.5000   94.2000   141.9000   132.7000   -
Income Taxes
  54   30.7000   39.5000   42.1000   50.7900
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  164.4000   80   2,367.1000   90.5000   123.5300

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.5300   0.7500   23.1700   1.0300   1.5900
Dividend per Share
  0.6400   0.9100   0.7000   0.8400   0.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  207.5000   198.5000   83.1000   135.3000   161.9200
Cash Flow from Investing Activities
  -294.1000   -18.5000   1,235.5000   1,012.1000   411.8800
Cash Flow from Financing
  88.3000   -168.8000   -1,211.4000   -1,205.1000   -654.7600
Decrease / Increase in Cash
  1.8000   11.2000   107.3000   -57.7000   -
Employees
  1,519   1,681   1,093   995   1,046