11/28/2022  5:35:07 PM Chg. -1.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
75.00EUR -1.32% 49,599
Turnover: 3.72 mill.
74.50Bid Size: 137 76.80Ask Size: 25 3.77 bill.EUR 2.85% 12.50

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  587.1000   596.5000   807.7000   820.5000   839.5000
Intangible Assets
  464.1000   485   720   1,170.6000   1,183.2000
Long-Term Investments
  29.9000   27.1000   31.3000   49.2000   67.9000
Fixed Assets
  1,642.5000   1,732.4000   3,502   3,584.7000   3,714.3000
Inventories
  822.8000   820.9000   1,076.3000   1,112.1000   1,180.5000
Accounts Receivable
  768.3000   886   1,060.1000   1,015.8000   1,087.2000
Cash and Cash Equivalents
  341.4000   770.8000   414.5000   538.7000   612.7000
Current Assets
  2,328.7000   2,902.8000   2,966.3000   3,102.5000   3,362.2000
Total Assets
  3,971.2000   4,635.2000   6,468.3000   6,687.2000   7,076.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  637.3000   695.2000   911.7000   905.8000   1,029.9000
Long-term debt
  576.9000   707   1,553.6000   2,088   1,865.8000
Liabilities to Banks
  966   1,330.5000   2,649.3000   2,705.7000   2,478.5000
Provisions
  313.8000   316.9000   592.6000   660.7000   643.8000
Liabilities
  2,246.7000   2,727.5000   4,632.1000   4,722.9000   4,769.9000
Share Capital
  50.2000   50.2000   50.2000   50.2000   50.2000
Total Equity
  1,551   1,707.6000   1,671   1,789.5000   2,098
Minority Interests
  173.5000   200.1000   165.2000   174.8000   208.6000
Total liabilities equity
  3,971.2000   4,635.2000   6,468.3000   6,687.2000   7,076.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  4,253.1000   4,769.7000   4,999.7000   6,484.6000   6,812.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  313.7000   371.3000   426.3000   579.5000   625.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  264.7000   323.5000   368.3000   507.9000   593.7000
Income Taxes
  -71.2000   -82.4000   -77.5000   -99.3000   -131.2000
Minority Interests Profit
  -23.6000   -35.2000   -32.2000   -33.6000   -43.5000
Net Income
  170   205.9000   258.6000   375   419

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.4900   4.2000   5.2000   7.5600   8.4400
Dividend per Share
  1.4400   1.5400   1.7200   2.0000   2.1400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  271   376.4000   575.9000   456.8000   723.8000
Cash Flow from Investing Activities
  -359.7000   -233.4000   -1,849.5000   -217.4000   -281.8000
Cash Flow from Financing
  16.5000   290.3000   951.2000   -128.3000   -363.1000
Decrease / Increase in Cash
  -84.9000   429.4000   -356.4000   124.2000   74
Employees
  25,453   25,551   25,985   30,943   32,690