12/2/2022  5:35:05 PM Chg. +1.60 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
79.80EUR +2.05% 72,650
Turnover: 5.79 mill.
79.50Bid Size: 1 80.20Ask Size: 17 4.01 bill.EUR 2.68% 13.30

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  485.9000   587.1000   596.5000   807.7000   820.5000
Intangible Assets
  411.8000   464.1000   485   720   1,170.6000
Long-Term Investments
  66.9000   29.9000   27.1000   31.3000   49.2000
Fixed Assets
  1,470.8000   1,642.5000   1,732.4000   3,502   3,584.7000
Inventories
  731   822.8000   820.9000   1,076.3000   1,112.1000
Accounts Receivable
  740.2000   768.3000   886   1,060.1000   1,015.8000
Cash and Cash Equivalents
  426.3000   341.4000   770.8000   414.5000   538.7000
Current Assets
  2,050.4000   2,328.7000   2,902.8000   2,966.3000   3,102.5000
Total Assets
  3,521.2000   3,971.2000   4,635.2000   6,468.3000   6,687.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  524.8000   637.3000   695.2000   911.7000   905.8000
Long-term debt
  627   576.9000   707   1,553.6000   2,088
Liabilities to Banks
  841.6000   966   1,330.5000   2,649.3000   2,705.7000
Provisions
  297.8000   313.8000   316.9000   592.6000   660.7000
Liabilities
  1,988.9000   2,246.7000   2,727.5000   4,632.1000   4,722.9000
Share Capital
  50.2000   50.2000   50.2000   50.2000   50.2000
Total Equity
  1,389.7000   1,551   1,707.6000   1,671   1,789.5000
Minority Interests
  142.6000   173.5000   200.1000   165.2000   174.8000
Total liabilities equity
  3,521.2000   3,971.2000   4,635.2000   6,468.3000   6,687.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  4,161.3000   4,253.1000   4,769.7000   4,999.7000   6,484.6000
Depreciation (total)
  .5000   -   -   -   -
Operating Result
  363.8000   313.7000   371.3000   426.3000   579.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  308.9000   264.7000   323.5000   368.3000   507.9000
Income Taxes
  -87.2000   -71.2000   -82.4000   -77.5000   -99.3000
Minority Interests Profit
  -22   -23.6000   -35.2000   -32.2000   -33.6000
Net Income
  199.8000   170   205.9000   258.6000   375

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  4.1300   3.4900   4.2000   5.2000   7.5600
Dividend per Share
  1.3900   1.4400   1.5400   1.7200   2.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  298.1000   271   376.4000   575.9000   456.8000
Cash Flow from Investing Activities
  -143.8000   -359.7000   -233.4000   -1,849.5000   -217.4000
Cash Flow from Financing
  -155.9000   16.5000   290.3000   951.2000   -128.3000
Decrease / Increase in Cash
  27.6000   -84.9000   429.4000   -356.4000   124.2000
Employees
  24,682   25,453   25,551   25,985   30,943