12/2/2022  5:36:28 PM Chg. -0.120 Volume Bid12/2/2022 Ask12/2/2022 Market Capitalization Dividend Y. P/E Ratio
4.840EUR -2.42% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 11.06 mill.EUR 0.00% 36.62

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .5000   .5000   .4000   .4000   1.6000
Intangible Assets
  1.1000   1.3000   1.4000   1.5000   2
Long-Term Investments
  0.0000   0.0000   .2000   .2000   0.0000
Fixed Assets
  5.7000   6.4000   6.6000   7   8.6000
Inventories
  1.9000   2.1000   2.1000   2.3000   2.4000
Accounts Receivable
  .7000   1.1000   1.3000   .7000   1.5000
Cash and Cash Equivalents
  .5000   .9000   .6000   1.1000   1.9000
Current Assets
  4.2000   4.7000   5.6000   4.9000   6.6000
Total Assets
  10   11.1000   12.4000   12.1000   15.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  3.8000   4.6000   5.4000   4.6000   7.7000
Share Capital
  1.5170   1.5170   1.6000   1.6890   1.6890
Total Equity
  6.3000   6.5000   7   7.4000   7.8000
Minority Interests
  .0600   .0900   .1000   .1000   .2000
Total liabilities equity
  10   11.1000   12.4000   12.1000   15.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  13.3000   14.9000   14.2000   14.4000   19.1000
Depreciation (total)
  .4000   .5000   .6000   .6000   1
Operating Result
  .6000   .5000   .2000   .3000   .8000
Interest Income
  -.0800   -.1000   -.1000   -.1000   -.1000
Income Before Taxes
  .5000   .4000   .1000   .3000   .7000
Income Taxes
  .2000   .1000   .0300   .0500   .2000
Minority Interests Profit
  .0100   -.0100   -.0900   -.1000   -.3000
Net Income
  .4000   .3000   .0400   .0800   .2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2500   0.1900   -0.0300   0.0500   0.1400
Dividend per Share
  0.0600   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .3000   .6000   -.5000   2.3000   2.8000
Cash Flow from Investing Activities
  -1.4000   -1.2000   -.8000   -1   -2.5000
Cash Flow from Financing
  1.2000   .1000   .9000   -.3000   .0200
Decrease / Increase in Cash
  .0700   -.4000   -.4000   1   .4000
Employees
  94   114   113   112   132