11/25/2022  5:36:20 PM Chg. +0.020 Volume Bid11/25/2022 Ask11/25/2022 Market Capitalization Dividend Y. P/E Ratio
4.760EUR +0.42% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.78 mill.EUR 0.00% 35.69

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .5000   .6000   .5000   .5000   .4000
Intangible Assets
  .7000   .6000   1.1000   1.3000   1.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .2000
Fixed Assets
  4.2000   4.7000   5.7000   6.4000   6.6000
Inventories
  1.3000   1.4000   1.9000   2.1000   2.1000
Accounts Receivable
  .2000   .4000   .7000   1.1000   1.3000
Cash and Cash Equivalents
  .9000   .3000   .5000   .9000   .6000
Current Assets
  3.5000   3.2000   4.2000   4.7000   5.6000
Total Assets
  7.7000   8   10   11.1000   12.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2.3000   2.5000   3.8000   4.6000   5.4000
Share Capital
  1.4000   1.4000   1.5170   1.5170   1.6000
Total Equity
  5.4000   5.5000   6.3000   6.5000   7
Minority Interests
  .2000   .0300   .0600   .0900   .1000
Total liabilities equity
  7.7000   8   10   11.1000   12.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  10.4000   11.1000   13.3000   14.9000   14.2000
Depreciation (total)
  .3000   .3000   .4000   .5000   .6000
Operating Result
  .8000   .7000   .6000   .5000   .2000
Interest Income
  -.1000   -.0600   -.0800   -.1000   -.1000
Income Before Taxes
  .7000   .7000   .5000   .4000   .1000
Income Taxes
  .2000   .2000   .2000   .1000   .0300
Minority Interests Profit
  -.0300   0.0000   .0100   -.0100   -.0900
Net Income
  .4600   .5000   .4000   .3000   .0400

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.3200   0.3300   0.2500   0.1900   -0.0300
Dividend per Share
  0.0500   0.0600   0.0600   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .0700   .6000   .3000   .6000   -.5000
Cash Flow from Investing Activities
  -.3000   -.9000   -1.4000   -1.2000   -.8000
Cash Flow from Financing
  .7000   -.4000   1.2000   .1000   .9000
Decrease / Increase in Cash
  .5000   -.7000   .0700   -.4000   -.4000
Employees
  75   79   94   114   113