11/25/2022  5:36:20 PM Chg. +0.020 Volume Bid11/25/2022 Ask11/25/2022 Market Capitalization Dividend Y. P/E Ratio
4.760EUR +0.42% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.78 mill.EUR 0.00% 35.69

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .5000   .5000   .6000   .5000   .5000
Intangible Assets
  .6000   .7000   .6000   1.1000   1.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4.2000   4.2000   4.7000   5.7000   6.4000
Inventories
  1.4000   1.3000   1.4000   1.9000   2.1000
Accounts Receivable
  .3000   .2000   .4000   .7000   1.1000
Cash and Cash Equivalents
  .5000   .9000   .3000   .5000   .9000
Current Assets
  2.7000   3.5000   3.2000   4.2000   4.7000
Total Assets
  7   7.7000   8   10   11.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2.8000   2.3000   2.5000   3.8000   4.6000
Share Capital
  1.2000   1.4000   1.4000   1.5170   1.5170
Total Equity
  4.1000   5.4000   5.5000   6.3000   6.5000
Minority Interests
  .2000   .2000   .0300   .0600   .0900
Total liabilities equity
  7   7.7000   8   10   11.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  9.7000   10.4000   11.1000   13.3000   14.9000
Depreciation (total)
  .2600   .3000   .3000   .4000   .5000
Operating Result
  .7700   .8000   .7000   .6000   .5000
Interest Income
  -.1400   -.1000   -.0600   -.0800   -.1000
Income Before Taxes
  .6300   .7000   .7000   .5000   .4000
Income Taxes
  .1600   .2000   .2000   .2000   .1000
Minority Interests Profit
  -.0100   -.0300   0.0000   .0100   -.0100
Net Income
  .4600   .4600   .5000   .4000   .3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.3900   0.3200   0.3300   0.2500   0.1900
Dividend per Share
  0.0500   0.0500   0.0600   0.0600   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .2000   .0700   .6000   .3000   .6000
Cash Flow from Investing Activities
  -.4000   -.3000   -.9000   -1.4000   -1.2000
Cash Flow from Financing
  .3000   .7000   -.4000   1.2000   .1000
Decrease / Increase in Cash
  .1000   .5000   -.7000   .0700   -.4000
Employees
  68   75   79   94   114