11/25/2022  5:36:20 PM Chg. +0.020 Volume Bid11/25/2022 Ask11/25/2022 Market Capitalization Dividend Y. P/E Ratio
4.760EUR +0.42% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.78 mill.EUR 0.00% 35.69

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  .7000   .5000   .5000   .6000   .5000
Intangible Assets
  .5000   .6000   .7000   .6000   1.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4.1000   4.2000   4.2000   4.7000   5.7000
Inventories
  1.1000   1.4000   1.3000   1.4000   1.9000
Accounts Receivable
  .2000   .3000   .2000   .4000   .7000
Cash and Cash Equivalents
  .3000   .5000   .9000   .3000   .5000
Current Assets
  2   2.7000   3.5000   3.2000   4.2000
Total Assets
  6.4000   7   7.7000   8   10

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  -   -   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2.7000   2.8000   2.3000   2.5000   3.8000
Share Capital
  1.2000   1.2000   1.4000   1.4000   1.5170
Total Equity
  3.6000   4.1000   5.4000   5.5000   6.3000
Minority Interests
  .2000   .2000   .2000   .0300   .0600
Total liabilities equity
  6.4000   7   7.7000   8   10

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  9.3000   9.7000   10.4000   11.1000   13.3000
Depreciation (total)
  .2000   .2600   .3000   .3000   .4000
Operating Result
  .6000   .7700   .8000   .7000   .6000
Interest Income
  -.1000   -.1400   -.1000   -.0600   -.0800
Income Before Taxes
  .5000   .6300   .7000   .7000   .5000
Income Taxes
  .3000   .1600   .2000   .2000   .2000
Minority Interests Profit
  0.0000   -.0100   -.0300   0.0000   .0100
Net Income
  .1000   .4600   .4600   .5000   .4000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.1100   0.3900   0.3200   0.3300   0.2500
Dividend per Share
  0.0000   0.0500   0.0500   0.0600   0.0600

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .4000   .2000   .0700   .6000   .3000
Cash Flow from Investing Activities
  -.3000   -.4000   -.3000   -.9000   -1.4000
Cash Flow from Financing
  .0300   .3000   .7000   -.4000   1.2000
Decrease / Increase in Cash
  .0700   .1000   .5000   -.7000   .0700
Employees
  59   68   75   79   94