4/20/2021  5:29:58 PM Chg. -1.00 Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
148.15SEK -0.67% 848,559
Turnover: 122.4 mill.
147.95Bid Size: 2,085 148.10Ask Size: 1,432 51.54 bill.SEK 2.70% 22.35

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  3,337.8000   3,489.1000   3,753.9000   3,546   3,262
Intangible Assets
  1,883   1,840.7000   2,908.1000   3,376   3,212
Long-Term Investments
  411.7000   499.7000   499   437   686
Fixed Assets
  27,548.6000   26,788   30,418.4000   35,124   34,054
Inventories
  353.1000   388.3000   459.6000   508   395
Accounts Receivable
  13,352.6000   13,349.3000   15,603.5000   16,120   14,695
Cash and Cash Equivalents
  2,414.5000   3,610.6000   3,228.8000   3,948   4,720
Current Assets
  20,852.7000   22,344.3000   25,050.5000   27,066   25,073
Total Assets
  48,401.3000   49,132.3000   55,468.9000   62,190   59,127

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  1,332.4000   1,698.8000   1,832.7000   2,001   1,820
Long-term debt
  12,806.9000   13,024.6000   15,973.8000   19,826   14,248
Liabilities to Banks
  16,446.7000   16,607.5000   18,362.4000   22,060   19,885
Provisions
  3,718.9000   3,399.7000   4,137.5000   4,092   4,069
Liabilities
  33,893.4000   33,882.1000   37,812.3000   42,591   41,420
Share Capital
  365.1000   365.1000   365.1000   365   365
Total Equity
  14,507.9000   15,250.2000   17,656.6000   19,599   17,707
Minority Interests
  20.7000   21.2000   25.2000   30   10
Total liabilities equity
  48,401.3000   49,132.3000   55,468.9000   62,190   59,127

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  88,162.4000   92,196.8000   101,466.7000   110,899   107,954
Depreciation (total)
  287.7000   255.1000   259.9000   271   286
Operating Result
  4,153.2000   4,373.3000   4,469   5,196   3,829
Interest Income
  -389.6000   -375.6000   -440.6000   -578   -500
Income Before Taxes
  3,763.6000   3,997.7000   4,028.4000   4,618   3,329
Income Taxes
  1,117.7000   1,260.3000   1,007.2000   1,256   1,048
Minority Interests Profit
  -3.9000   -1.8000   -5.3000   -5   3
Net Income
  2,642   2,735.6000   3,015.9000   3,357   2,419

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  7.2400   7.4900   8.2600   9.2000   6.6300
Dividend per Share
  3.7500   4.0000   4.4000   4.8000   4.0000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,292.5000   3,934.8000   3,857.4000   5,747   8,072
Cash Flow from Investing Activities
  -5,154.7000   -1,948.9000   -3,845.7000   -2,534   -3,438
Cash Flow from Financing
  2,145.8000   -742.7000   -375.4000   -2,521   -3,658
Decrease / Increase in Cash
  283.6000   1,243.2000   -363.7000   692   976
Employees
  335,945   345,525   369,633   370,000   355,000