Securitas AB ser. B/ SE0000163594 /
| 2024-04-18 12:00:00 AM | Chg. +0.15 | Volume | Bid5:29:38 PM | Ask5:29:38 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 109.45SEK | +0.14% | 640,394 Turnover: 66.68 mill. |
109.40Bid Size: - | 109.50Ask Size: - | 59.92 bill.SEK | 3.47% | 48.95 |
Assets
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,337.8000 | 3,489.1000 | 3,753.9000 | 3,546 | 3,262 | ||||||
| Intangible Assets | 1,883 | 1,840.7000 | 2,908.1000 | 3,376 | 3,212 | ||||||
| Long-Term Investments | 411.7000 | 499.7000 | 499 | 437 | 686 | ||||||
| Fixed Assets | 27,548.6000 | 26,788 | 30,418.4000 | 35,124 | 34,054 | ||||||
| Inventories | 353.1000 | 388.3000 | 459.6000 | 508 | 395 | ||||||
| Accounts Receivable | 13,352.6000 | 13,349.3000 | 15,603.5000 | 16,120 | 14,695 | ||||||
| Cash and Cash Equivalents | 2,414.5000 | 3,610.6000 | 3,228.8000 | 3,948 | 4,720 | ||||||
| Current Assets | 20,852.7000 | 22,344.3000 | 25,050.5000 | 27,066 | 25,073 | ||||||
| Total Assets | 48,401.3000 | 49,132.3000 | 55,468.9000 | 62,190 | 59,127 | ||||||
Liabilities
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,332.4000 | 1,698.8000 | 1,832.7000 | 2,001 | 1,820 | ||||||
| Long-term debt | 12,806.9000 | 13,024.6000 | 15,973.8000 | 19,826 | 14,248 | ||||||
| Liabilities to Banks | 16,446.7000 | 16,607.5000 | 18,362.4000 | 22,060 | 19,885 | ||||||
| Provisions | 3,718.9000 | 3,399.7000 | 4,137.5000 | 4,092 | 4,069 | ||||||
| Liabilities | 33,893.4000 | 33,882.1000 | 37,812.3000 | 42,591 | 41,420 | ||||||
| Share Capital | 365.1000 | 365.1000 | 365.1000 | 365 | 365 | ||||||
| Total Equity | 14,507.9000 | 15,250.2000 | 17,656.6000 | 19,599 | 17,707 | ||||||
| Minority Interests | 20.7000 | 21.2000 | 25.2000 | 30 | 10 | ||||||
| Total liabilities equity | 48,401.3000 | 49,132.3000 | 55,468.9000 | 62,190 | 59,127 | ||||||
Income Statement
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 88,162.4000 | 92,196.8000 | 101,466.7000 | 110,899 | 107,954 | ||||||
| Depreciation (total) | 287.7000 | 255.1000 | 259.9000 | 271 | 286 | ||||||
| Operating Result | 4,153.2000 | 4,373.3000 | 4,469 | 5,196 | 3,829 | ||||||
| Interest Income | -389.6000 | -375.6000 | -440.6000 | -578 | -500 | ||||||
| Income Before Taxes | 3,763.6000 | 3,997.7000 | 4,028.4000 | 4,618 | 3,329 | ||||||
| Income Taxes | 1,117.7000 | 1,260.3000 | 1,007.2000 | 1,256 | 1,048 | ||||||
| Minority Interests Profit | -3.9000 | -1.8000 | -5.3000 | -5 | 3 | ||||||
| Net Income | 2,642 | 2,735.6000 | 3,015.9000 | 3,357 | 2,419 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,292.5000 | 3,934.8000 | 3,857.4000 | 5,747 | 8,072 | ||||||
| Cash Flow from Investing Activities | -5,154.7000 | -1,948.9000 | -3,845.7000 | -2,534 | -3,438 | ||||||
| Cash Flow from Financing | 2,145.8000 | -742.7000 | -375.4000 | -2,521 | -3,658 | ||||||
| Decrease / Increase in Cash | 283.6000 | 1,243.2000 | -363.7000 | 692 | 976 | ||||||
| Employees | 335,945 | 345,525 | 369,633 | 370,000 | 355,000 | ||||||
