Securitas AB ser. B/ SE0000163594 /
| 2024-04-17 12:00:00 AM | Chg. +0.65 | Volume | Bid5:29:48 PM | Ask5:29:48 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 109.30SEK | +0.60% | 784,668 Turnover: 83.41 mill. |
109.30Bid Size: - | 109.40Ask Size: - | 59.48 bill.SEK | 3.49% | 48.59 |
Assets
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,557.1000 | 2,721.1000 | 3,337.8000 | 3,489.1000 | 3,753.9000 | ||||||
| Intangible Assets | 1,642.5000 | 1,442.8000 | 1,883 | 1,840.7000 | 2,908.1000 | ||||||
| Long-Term Investments | 434.5000 | 343.8000 | 411.7000 | 499.7000 | 499 | ||||||
| Fixed Assets | 23,314.5000 | 23,378 | 27,548.6000 | 26,788 | 30,418.4000 | ||||||
| Inventories | 151.1000 | 183.3000 | 353.1000 | 388.3000 | 459.6000 | ||||||
| Accounts Receivable | 10,815.5000 | 11,353.4000 | 13,352.6000 | 13,349.3000 | 15,603.5000 | ||||||
| Cash and Cash Equivalents | 3,425.1000 | 2,071.2000 | 2,414.5000 | 3,610.6000 | 3,228.8000 | ||||||
| Current Assets | 17,769.3000 | 17,283.4000 | 20,852.7000 | 22,344.3000 | 25,050.5000 | ||||||
| Total Assets | 41,083.8000 | 40,661.4000 | 48,401.3000 | 49,132.3000 | 55,468.9000 | ||||||
Liabilities
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,104.6000 | 1,100.9000 | 1,332.4000 | 1,698.8000 | 1,832.7000 | ||||||
| Long-term debt | 11,700.7000 | 12,129 | 12,806.9000 | 13,024.6000 | 15,973.8000 | ||||||
| Liabilities to Banks | 14,448.5000 | 12,565.3000 | 16,446.7000 | 16,607.5000 | 18,362.4000 | ||||||
| Provisions | 2,871.4000 | 3,285.2000 | 3,718.9000 | 3,399.7000 | 4,137.5000 | ||||||
| Liabilities | 29,784.6000 | 28,131 | 33,893.4000 | 33,882.1000 | 37,812.3000 | ||||||
| Share Capital | 365.1000 | 365.1000 | 365.1000 | 365.1000 | 365.1000 | ||||||
| Total Equity | 11,299.2000 | 12,530.4000 | 14,507.9000 | 15,250.2000 | 17,656.6000 | ||||||
| Minority Interests | 18.9000 | 20.3000 | 20.7000 | 21.2000 | 25.2000 | ||||||
| Total liabilities equity | 41,083.8000 | 40,661.4000 | 48,401.3000 | 49,132.3000 | 55,468.9000 | ||||||
Income Statement
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 70,217.1000 | 80,860.1000 | 88,162.4000 | 92,196.8000 | 101,466.7000 | ||||||
| Depreciation (total) | 250.8000 | 274.5000 | 287.7000 | 255.1000 | 259.9000 | ||||||
| Operating Result | 3,236.8000 | 3,784.7000 | 4,153.2000 | 4,373.3000 | 4,469 | ||||||
| Interest Income | -327.6000 | -308.3000 | -389.6000 | -375.6000 | -440.6000 | ||||||
| Income Before Taxes | 2,909.2000 | 3,476.4000 | 3,763.6000 | 3,997.7000 | 4,028.4000 | ||||||
| Income Taxes | 837.7000 | 1,032.5000 | 1,117.7000 | 1,260.3000 | 1,007.2000 | ||||||
| Minority Interests Profit | -3.1000 | -7.4000 | -3.9000 | -1.8000 | -5.3000 | ||||||
| Net Income | 2,068.4000 | 2,436.5000 | 2,642 | 2,735.6000 | 3,015.9000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,873.9000 | 3,430.9000 | 3,292.5000 | 3,934.8000 | 3,857.4000 | ||||||
| Cash Flow from Investing Activities | -1,477 | -1,442 | -5,154.7000 | -1,948.9000 | -3,845.7000 | ||||||
| Cash Flow from Financing | -2,107.8000 | -3,302.5000 | 2,145.8000 | -742.7000 | -375.4000 | ||||||
| Decrease / Increase in Cash | -710.9000 | -1,313.6000 | 283.6000 | 1,243.2000 | -363.7000 | ||||||
| Employees | 319,207 | 327,845 | 335,945 | 345,525 | 369,633 | ||||||
