2024-04-18  5:36:37 PM Chg. +12.8000 Volume Bid6:00:10 AM Ask6:00:10 AM Market Capitalization Dividend Y. P/E Ratio
840.4000GBX +1.55% 4.97 mill.
Turnover(GBP): 22.7 mill.
-Bid Size: - 888.0000Ask Size: 900 10.26 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  4,740.1000   6,773.5000   7,930.1000   8,563.6000   10,714.2000
Intangible Assets
  3.1000   4   3.9000   2.5000   1.6000
Long-Term Investments
  1,066.9000   792   1,049.2000   1,208.6000   1,487.8000
Fixed Assets
  5,935.9000   7,668.9000   8,910   9,774.7000   12,240.8000
Inventories
  25.4000   12.5000   51.7000   20.2000   52.1000
Accounts Receivable
  102.8000   141.8000   128.7000   146.6000   269.4000
Cash and Cash Equivalents
  32   109.3000   66.5000   132.5000   89
Current Assets
  172.8000   266.2000   258.6000   308   425.7000
Total Assets
  6,108.7000   7,935.1000   9,168.6000   10,082.7000   12,666.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  246.5000   247.5000   261.9000   298.6000   372
Long-term debt
  1,630.4000   2,063.5000   2,243.5000   1,943.5000   2,413.1000
Liabilities to Banks
  1,630.4000   2,063.5000   2,243.5000   1,945.2000   2,418.9000
Provisions
  16.3000   34.6000   26.9000   53.2000   87
Liabilities
  1,927.8000   2,350.9000   2,604.6000   2,405.1000   2,995.4000
Share Capital
  83   100.3000   101.3000   109.6000   119.1000
Total Equity
  4,182.1000   5,585.4000   6,564   7,677.6000   9,671.1000
Minority Interests
  -1.2000   -1.2000   0.0000   0.0000   0.0000
Total liabilities equity
  6,108.7000   7,935.1000   9,168.6000   10,082.7000   12,666.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  283.5000   334.7000   369   432.5000   431.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  498.7000   1,201.8000   1,173.4000   949.4000   1,501
Interest Income
  -   -   -   -   -
Income Before Taxes
  426.4000   976.3000   1,099.1000   902   1,464.1000
Income Taxes
  -7.7000   -20   -33   -41.4000   -35
Minority Interests Profit
  -1   -3.6000   -3.5000   -2.7000   -2.2000
Net Income
  418.7000   952.7000   1,062.6000   857.9000   1,426.9000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.5400   0.9850   1.0540   0.7930   1.2410
Dividend per Share
  0.1640   0.1660   0.1880   0.2070   0.2210

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  101.2000   -24.3000   200.3000   210.3000   199.3000
Cash Flow from Investing Activities
  80.7000   -334.7000   -278.1000   -219.9000   -1,105.6000
Cash Flow from Financing
  -166.5000   436.6000   34.8000   76.1000   862.5000
Decrease / Increase in Cash
  15.4000   77.6000   -43   66.5000   -43.8000
Employees
  285   293   308   323   350