10/15/2021  5:35:04 PM Chg. +0.160 Volume Bid5:35:04 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
12.340EUR +1.31% 19,097
Turnover: 234,351
12.020Bid Size: 1,000 12.400Ask Size: 250 986.56 mill.EUR 4.15% 9.26

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,114.3000   2,046.5000   2,301.2000   2,197.2000   2,009.7000
Intangible Assets
  169.6000   162.2000   295.2000   290.3000   279.8000
Long-Term Investments
  13.8000   10.3000   10.8000   2.2000   .5000
Fixed Assets
  2,768.7000   2,729.7000   3,121.5000   3,031.1000   2,854
Inventories
  226.8000   242.8000   317.3000   299.6000   285.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  265.1000   415.7000   413.7000   666.3000   603
Current Assets
  801   1,055.8000   1,106.4000   1,312.5000   1,250.6000
Total Assets
  3,569.6000   3,785.6000   4,228   4,343.6000   4,104.6000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,257.9000   1,156.5000   1,681.7000   1,929.4000   1,276
Liabilities to Banks
  1,408.4000   1,408.5000   2,014.8000   2,180   1,988.6000
Provisions
  349.6000   375.3000   489.7000   414.5000   375.2000
Liabilities
  2,325.7000   2,403.5000   3,096.8000   3,134.8000   2,867.8000
Share Capital
  118.3000   118.3000   118.3000   118.3000   118.3320
Total Equity
  933.4000   1,049   795.9000   880.7000   900.4000
Minority Interests
  310.5000   333.2000   335.2000   328.1000   336.4000
Total liabilities equity
  3,569.6000   3,785.6000   4,228   4,343.6000   4,104.6000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,688.2000   1,779.7000   1,952.6000   1,990.5000   1,962.2000
Depreciation (total)
  166.4000   165.5000   199.8000   169.4000   172.3000
Operating Result
  282.8000   263.1000   304.5000   238.6000   226
Interest Income
  -   -   -   -   -
Income Before Taxes
  238.3000   225.8000   241.5000   151.7000   122.2000
Income Taxes
  63.9000   56.6000   70.9000   -39.4000   -30.1000
Minority Interests Profit
  -47.6000   -45   -44   -45   -39.5000
Net Income
  126.7000   124.2000   126.5000   146.1000   112.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.1230   1.1000   1.1210   1.2940   1.0140
Dividend per Share
  0.2550   0.2550   0.0000   0.3320   0.3750

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  286.6000   324.3000   373.2000   293.9000   386.8000
Cash Flow from Investing Activities
  -59.7000   -125.1000   -701.7000   -78.2000   -55.3000
Cash Flow from Financing
  -52.6000   -47.9000   .3000   42.6000   -386.8000
Decrease / Increase in Cash
  174.3000   151.3000   -2   258.3000   -55.3000
Employees
  5,172   5,133   5,208   5,183   4,668