2024-04-19  10:10:00 PM Chg. +0.91 Volume Bid11:48:04 PM Ask11:48:04 PM Market Capitalization Dividend Y. P/E Ratio
69.14USD +1.33% 189,088
Turnover: 8.47 mill.
68.67Bid Size: 100 69.53Ask Size: 100 2.93 bill.USD 2.37% 31.14

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  437.1790   445.4930   446.4780   483.1930   505.2770
Intangible Assets
  11.8020   10.9300   14.9750   18.6000   12.1120
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  951.9380   999.2740   1,004.3400   1,046.8340   1,077.8910
Inventories
  422.5170   381.3460   411.6350   564.1100   598.3990
Accounts Receivable
  213.2010   234.1320   261.1210   302.1090   272.1640
Cash and Cash Equivalents
  21.1530   24.7700   25.7400   20.9210   28.9340
Current Assets
  788.2130   741.5860   741.1530   934.7800   936.6160
Total Assets
  1,740.1510   1,740.8600   1,745.4930   1,981.6140   2,014.5070

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  94.6530   107.3240   125.5190   142.3650   131.1140
Long-term debt
  598.4990   518.0040   503.0060   630.3310   645.0850
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.1000   -   -   -   -
Liabilities
  858.5620   806.5240   807.0680   982.0160   961.1830
Share Capital
  5.3960   5.3960   5.3960   5.3960   5.3960
Total Equity
  881.5890   934.3360   938.4250   999.5980   1,053.3240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,740.1510   1,740.8600   1,745.4930   1,981.6140   2,014.5070

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,322.9340   1,332.0010   1,380.2640   1,437.0390   1,456.4500
Depreciation (total)
  -   -   -   -   -
Operating Result
  121.1100   152.6560   170.0280   196.7510   155.0230
Interest Income
  20.1070   14.8110   12.5440   14.5470   25.1720
Income Before Taxes
  101.0030   137.8450   157.4840   182.2040   129.8510
Income Taxes
  18.9560   28.3730   38.7390   41.3170   36.4570
Minority Interests Profit
  -   -   -   -   -
Net Income
  82.0470   109.4720   118.7450   140.8870   93.3940

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.9400   2.5900   2.8200   3.3600   2.2200
Dividend per Share
  1.4700   1.5600   1.5800   1.6400   1.6400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  177.1820   218.7800   145.2180   12.0700   169.6970
Cash Flow from Investing Activities
  -37.4110   -33.4210   -35.5600   -98.4480   -87.6210
Cash Flow from Financing
  -150.5830   -184.1530   -107.7610   86.1790   -81.9990
Decrease / Increase in Cash
  -10.7480   3.6170   .9700   -4.8190   8.0130
Employees
  4,058   -   -   -   -