SERVICEWARE SE INH O.N./ DE000A2G8X31 /
11/30/2023 5:36:27 PM | Chg. -0.060 | Volume | Bid11/30/2023 | Ask11/30/2023 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.900EUR | -0.60% | 256 Turnover: 2,560 |
-Bid Size: - | -Ask Size: - | 102.69 mill.EUR | 0.00% | - |
Assets
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .8000 | .8000 | .8000 | 1 | |||||
Intangible Assets | 5.5000 | 12.2000 | 18.8000 | 15.8000 | |||||
Long-Term Investments | - | - | - | - | |||||
Fixed Assets | - | - | - | - | |||||
Inventories | 0.0000 | 0.0000 | .0700 | 0.0000 | |||||
Accounts Receivable | 14.6000 | 18.7000 | 21.6000 | 23.4000 | |||||
Cash and Cash Equivalents | 53.7000 | 41.2000 | 33.8000 | 34.3000 | |||||
Current Assets | 77.5000 | 69.4000 | 68 | 70.7000 | |||||
Total Assets | 95.8000 | 102.6000 | 106.6000 | 110.8000 |
Liabilities
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3.8000 | 2.9000 | 4 | 6.2000 | |||||
Long-term debt | 2.6000 | 6.4000 | 4.6000 | 3.2000 | |||||
Liabilities to Banks | 3.7000 | 8.7000 | 6.4000 | 4.6000 | |||||
Provisions | 5.7000 | 6.1000 | 3.2000 | 4 | |||||
Liabilities | 36.3000 | 45.1000 | 51 | 56.8000 | |||||
Share Capital | 10.5000 | 10.5000 | 10.5000 | 10.5000 | |||||
Total Equity | 59.5000 | 57.5000 | 55.7000 | 54 | |||||
Minority Interests | -.0300 | -.0900 | -.0800 | .0200 | |||||
Total liabilities equity | 95.8000 | 102.6000 | 106.6000 | 110.8000 |
Income Statement
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Revenues | 55.2000 | 66.6000 | 72.4000 | 81.3000 | |||||
Depreciation (total) | .5000 | 1.1000 | 3.4000 | 3.5000 | |||||
Operating Result | 2.7000 | -2.3000 | -1.6000 | -1.3000 | |||||
Interest Income | -.3000 | -.1970 | -.1700 | -.1800 | |||||
Income Before Taxes | 2.5000 | -2.5000 | -1.8000 | -1.4000 | |||||
Income Taxes | 3.6000 | -1.3000 | -.2000 | .6000 | |||||
Minority Interests Profit | -.0500 | -.0600 | .0100 | -.1000 | |||||
Net Income | -1 | -1.1000 | -1.6000 | -2.1000 |
Per Share
Cash Flow
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -2.5000 | -7.2000 | -.6000 | 6 | |||||
Cash Flow from Investing Activities | -7.5000 | -10.1000 | -2.6000 | -1.6000 | |||||
Cash Flow from Financing | 54.7000 | 4.8000 | -4.3000 | -4 | |||||
Decrease / Increase in Cash | 44.7000 | -12.5000 | -7.4000 | .5000 | |||||
Employees | 378 | 481 | 494 | 510 |