6/24/2022  5:45:00 PM Chg. -0.017 Volume Bid6/24/2022 Ask6/24/2022 Market Capitalization Dividend Y. P/E Ratio
8.423EUR -0.20% 31,071
Turnover: 58,393.618
-Bid Size: - -Ask Size: - 3.26 bill.EUR 4.70% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,545.9000   6,071.6000   6,014.3000   6,109.6000   5,821
Intangible Assets
  5,247.7000   4,630.9000   4,720.5000   4,685.2000   4,192
Long-Term Investments
  6.5000   5   6.5000   11.8000   14
Fixed Assets
  11,978.4000   17,182.5000   17,222.7000   11,370.3000   10,617
Inventories
  30.2000   30.1000   35.1000   30.5000   27
Accounts Receivable
  971.7000   648.2000   614.2000   590.1000   488
Cash and Cash Equivalents
  587.5000   269.6000   909.1000   1,155.3000   1,162
Current Assets
  1,667.5000   1,073.5000   1,650.9000   1,862.9000   1,770
Total Assets
  13,645.9000   12,184.4000   12,859.3000   13,233.2000   12,387

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  459.1000   385.6000   367.5000   351.2000   300
Long-term debt
  4,223.1000   3,413.8000   3,908.5000   3,737.2000   3,317
Liabilities to Banks
  4,427.4000   3,947.9000   4,384.9000   4,428.3000   3,930
Provisions
  708.9000   479.7000   429.3000   373.5000   345
Liabilities
  6,700.8000   6,071.9000   6,608.7000   6,976.7000   6,949
Share Capital
  719   719   719   719   719
Total Equity
  6,806.5000   5,987.9000   6,148.4000   6,173.4000   5,366
Minority Interests
  138.6000   124.6000   102.2000   83.1000   72
Total liabilities equity
  13,645.9000   12,184.4000   12,859.3000   13,233.2000   12,387

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,068.8000   2,035   2,010.3000   1,983.9000   1,876
Depreciation (total)
  70.7000   78.6000   145.4000   154.3000   189
Operating Result
  820.3000   610.6000   391.1000   365.4000   82
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,141.2000   467.3000   244.8000   199.5000   -102
Income Taxes
  -114.1000   130.6000   41.9000   76.5000   7
Minority Interests Profit
  -2   -1.8000   5.7000   20.2000   9
Net Income
  964.7000   597.9000   286.7000   296.2000   -86

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.1800   1.2100   0.5400   0.5400   -0.3000
Dividend per Share
  1.3400   0.8000   0.8000   0.4000   0.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,274.1000   1,251.2000   1,191.3000   1,134.1000   1,049
Cash Flow from Investing Activities
  -1,381.7000   -490.4000   -320.8000   -307.8000   -217
Cash Flow from Financing
  45.1000   -1,062.5000   -231.8000   -577.4000   -813
Decrease / Increase in Cash
  -52.2000   -317.9000   639.5000   246.2000   7
Employees
  1,943   2,015   2,147   2,159   2,095