2024-04-18  5:29:23 PM Chg. +0.153 Volume Bid5:40:10 PM Ask5:40:10 PM Market Capitalization Dividend Y. P/E Ratio
5.573EUR +2.81% 1.16 mill.
Turnover: 39,228.920
-Bid Size: - -Ask Size: - 2.05 bill.EUR 9.04% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  6,071.6000   6,014.3000   6,109.6000   5,821   5,561
Intangible Assets
  4,630.9000   4,720.5000   4,685.2000   4,192   3,790
Long-Term Investments
  5   6.5000   11.8000   14   -
Fixed Assets
  17,182.5000   17,222.7000   11,370.3000   10,617   10,075
Inventories
  30.1000   35.1000   30.5000   27   23
Accounts Receivable
  648.2000   614.2000   590.1000   488   1,848
Cash and Cash Equivalents
  269.6000   909.1000   1,155.3000   1,162   1,049
Current Assets
  1,073.5000   1,650.9000   1,862.9000   1,770   2,863
Total Assets
  12,184.4000   12,859.3000   13,233.2000   12,387   12,938

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  385.6000   367.5000   351.2000   300   292
Long-term debt
  3,413.8000   3,908.5000   3,737.2000   3,317   3,546
Liabilities to Banks
  3,947.9000   4,384.9000   4,428.3000   3,930   -
Provisions
  479.7000   429.3000   373.5000   345   461
Liabilities
  6,071.9000   6,608.7000   6,976.7000   6,949   7,205
Share Capital
  719   719   719   719   -
Total Equity
  5,987.9000   6,148.4000   6,173.4000   5,366   5,670
Minority Interests
  124.6000   102.2000   83.1000   72   63
Total liabilities equity
  12,184.4000   12,859.3000   13,233.2000   12,387   12,938

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,035   2,010.3000   1,983.9000   1,876   1,782
Depreciation (total)
  78.6000   145.4000   154.3000   189   -
Operating Result
  610.6000   391.1000   365.4000   82   468
Interest Income
  -   -   -   -   -
Income Before Taxes
  467.3000   244.8000   199.5000   -102   397
Income Taxes
  130.6000   41.9000   76.5000   7   49
Minority Interests Profit
  -1.8000   5.7000   20.2000   9   7
Net Income
  597.9000   286.7000   296.2000   -86   453

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.2100   0.5400   0.5400   -0.3000   0.9200
Dividend per Share
  0.8000   0.8000   0.4000   0.4000   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,251.2000   1,191.3000   1,134.1000   1,049   1,294
Cash Flow from Investing Activities
  -490.4000   -320.8000   -307.8000   -217   -283
Cash Flow from Financing
  -1,062.5000   -231.8000   -577.4000   -813   -1,127
Decrease / Increase in Cash
  -317.9000   639.5000   246.2000   7   -
Employees
  2,015   2,147   2,159   2,095   2,037