2024-04-16  9:59:56 PM Chg. -0.55 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
66.42USD -0.81% 18,944
Turnover: 1.26 mill.
-Bid Size: - -Ask Size: - 8.76 bill.USD 1.33% 19.11

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  143.9770   146.1900   146.4280   145.8630   160.8590
Intangible Assets
  290.5220   295.8670   310.4050   309.5000   296.0680
Long-Term Investments
  134.9130   139.3500   153.5090   169.1300   190.3180
Fixed Assets
  584.9040   598.9900   713.5610   780.8560   846.5250
Inventories
  -   -   -   -   -
Accounts Receivable
  223.0230   227.9570   282.7060   315.3360   340.3580
Cash and Cash Equivalents
  679.6610   695.7010   744.2470   754.5250   841.4460
Current Assets
  1,003.7240   1,037.8330   1,139.8080   1,190.8120   1,304.8450
Total Assets
  1,588.6280   1,636.8230   1,853.3690   1,971.6680   2,151.3700

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4.5110   5.9660   5.2680   10.9200   4.4230
Long-term debt
  -   -   30   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  280.6000   310.2000   313.6000   337.4000   328.5000
Liabilities
  298.9080   333.7090   376.5300   378.5210   412.5920
Share Capital
  1.6370   1.5900   1.5710   1.5360   1.4970
Total Equity
  1,289.7200   1,303.1140   1,476.8390   1,593.1470   1,738.7780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,588.6280   1,636.8230   1,853.3690   1,971.6680   2,151.3700

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,334.2080   1,401.5450   1,526.5520   1,624.1670   1,649.8850
Depreciation (total)
  66.6740   71.8320   75.5860   77.6870   80.8550
Operating Result
  358.2130   375.6940   396.9440   441.9880   460.4240
Interest Income
  2.8750   3.7850   6.2760   12.7520   15.9520
Income Before Taxes
  500.4800   508.4850   557.0390   614.2060   631.4410
Income Taxes
  168.8250   174.6680   152.6500   108.3380   130.0150
Minority Interests Profit
  -   -   -   -   -
Net Income
  331.6550   333.8170   404.3890   505.8680   501.4260

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0000   2.0700   2.5600   3.2300   3.3100
Dividend per Share
  0.5000   0.5400   0.5800   0.6300   0.6800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  391.4600   425.2360   459.8980   588.4010   545.1220
Cash Flow from Investing Activities
  -78.0150   -79.5850   -172.3020   -123.3700   -78.1800
Cash Flow from Financing
  -289.8050   -319.6880   -253.6330   -443.7200   -386.6200
Decrease / Increase in Cash
  12.2150   16.0400   48.5460   10.2870   86.5080
Employees
  2,985   3,243   3,650   3,852   3,756