2024-04-16  11:39:52 AM Chg. +0.050 Volume Bid11:49:00 AM Ask11:49:00 AM Market Capitalization Dividend Y. P/E Ratio
11.205EUR +0.45% 6,886
Turnover: 77,096.915
11.195Bid Size: 2,700 11.200Ask Size: 2,700 71.15 bill.EUR 1.85% 15.61

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  66,109   71,289.2000   71,779   79,981   88,696
Intangible Assets
  13,162   12,214.9000   10,609   11,597   11,929
Long-Term Investments
  5,191   5,818.5000   5,461   6,499   10,815
Fixed Assets
  99,696   108,811.3000   107,546   119,369   126,889
Inventories
  2,174   2,541.6000   2,443   2,639   2,159
Accounts Receivable
  6,098   7,499.4000   7,664   10,956   15,834
Cash and Cash Equivalents
  2,801   2,113.3000   3,427   4,033   4,608
Current Assets
  13,342   13,557.7000   14,972   22,383   23,225
Total Assets
  113,038   122,369   122,518   141,752   150,114

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,430   5,097.9000   5,138   5,964   5,927
Long-term debt
  31,139   33,639.3000   35,096   37,175   36,129
Liabilities to Banks
  38,162   45,075.7000   45,428   52,508   -
Provisions
  15,071   16,009.1000   16,022   17,483   16,829
Liabilities
  68,884   75,174.3000   75,300   85,626   92,000
Share Capital
  4,798   4,771.6000   4,762   4,775   -
Total Equity
  43,977   47,194.7000   47,218   56,126   41,119
Minority Interests
  5,669   9,516.4000   11,806   15,647   16,995
Total liabilities equity
  113,038   122,369   122,518   141,752   150,114

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  35,075.9000   36,437.9000   33,145   39,114   53,949
Depreciation (total)
  3,909.5000   4,226.7000   4,474   4,663   4,774
Operating Result
  5,439.4000   5,877.2000   5,536   7,343   7,984
Interest Income
  -316.2000   -1,300.1000   -991   -1,003   -1,838
Income Before Taxes
  4,296.9000   4,793.9000   5,053   6,301   6,292
Income Taxes
  959.5000   914   1,083   1,914   1,161
Minority Interests Profit
  -323.3000   -408.2000   -341   -467   -721
Net Income
  3,014.1000   3,406.3000   3,611   3,885   4,339

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.4750   0.5340   0.5520   0.5840   0.6370
Dividend per Share
  0.3260   0.3510   0.4000   0.4490   0.4960

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,586.2000   6,915.1000   8,347   8,106   10,443
Cash Flow from Investing Activities
  -6,050.4000   -7,382   -6,644   -9,488   -10,154
Cash Flow from Financing
  -1,796.2000   -276.9000   -71   1,869   151
Decrease / Increase in Cash
  -396.2000   -687.9000   1,314   606   -
Employees
  33,415   34,306   35,637   38,702   40,721