2024-04-25  7:16:44 PM Chg. +2.56 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
306.24USD +0.84% 35,824
Turnover: 10.89 mill.
-Bid Size: - -Ask Size: - 77.78 bill.USD 0.79% 32.69

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,021.0300   1,041.8620   1,095.8880   1,877.1150   1,776.8390
Intangible Assets
  289.1270   255.3710   255.0100   6,002.3610   5,201.5790
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,139.2720   3,132.9810   3,125.2230   15,492.5870   14,789.7920
Inventories
  1,033.5270   1,018.5300   1,068.3260   1,801.3750   1,815.2750
Accounts Receivable
  1,130.5650   1,114.2750   1,230.9870   2,104.5550   2,018.7680
Cash and Cash Equivalents
  40.7320   205.7440   889.7930   204.2130   155.5050
Current Assets
  2,566.7800   2,658.8740   3,627.2980   4,465.8400   4,344.4870
Total Assets
  5,706.0520   5,791.8550   6,752.5210   19,958.4270   19,134.2790

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,042.1820   1,157.5610   1,034.6080   1,791.5520   1,799.4240
Long-term debt
  1,122.7150   1,920.1960   1,211.3260   9,885.7450   8,708.0570
Liabilities to Banks
  679.4000   39.5000   40.7000   633.7000   328.4000
Provisions
  -   -   -   -   -
Liabilities
  4,709.5820   4,923.9450   4,874.0800   16,266.2390   15,403.5340
Share Capital
  343.5750   347.2830   349.6890   352.6830   355.1190
Total Equity
  996.4700   867.9100   1,878.4410   3,692.1880   3,730.7450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,706.0520   5,791.8550   6,752.5210   19,958.4270   19,134.2790

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,129.5330   11,339.3040   11,855.6020   14,983.7880   17,534.4930
Depreciation (total)
  198.9450   198.5620   197.6370   491.7610   596.1120
Operating Result
  -   -   -   -   -
Interest Income
  67.2000   63.1900   158.9600   272.0420   372.0200
Income Before Taxes
  1,258.2260   1,548.9660   1,595.2330   1,528.2190   1,360
Income Taxes
  392.3390   495.1170   462.5300   -285.5830   250.9040
Minority Interests Profit
  -   -   -   -   -
Net Income
  865.8870   1,053.8490   1,132.7030   1,772.2620   1,108.7460

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.9833   3.7933   4.1100   6.3600   3.9733
Dividend per Share
  0.7333   0.8933   1.1200   1.1333   1.1467

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,081.5280   1,447.4630   1,308.5720   1,883.9680   1,943.7000
Cash Flow from Investing Activities
  -310.0500   -288.6330   -303.7740   -9,047.3620   -251.6400
Cash Flow from Financing
  -1,467.0750   -980.3530   -307.3530   6,514.0900   -1,746.6530
Decrease / Increase in Cash
  -704.1570   165.0120   684.0490   -685.5800   -48.7080
Employees
  39,674   40,706   42,550   52,695   53,368