2024-04-17  8:02:47 PM Chg. -4.2000 Volume Bid9:57:40 PM Ask9:57:40 PM Market Capitalization Dividend Y. P/E Ratio
143.4000EUR -2.85% 89
Turnover: 12,787.2000
-Bid Size: - -Ask Size: - 12.95 bill.EUR - -

Assets

2019
Japanese GAAP
in mill. JPY
2020
Japanese GAAP
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  124,712   132,129   139,405   147,244   157,982
Intangible Assets
  9,724   11,657   12,852   16,776   20,091
Long-Term Investments
  -   -   -   19,694   23,781
Fixed Assets
  -   -   -   197,659   218,977
Inventories
  68,934   74,503   103,258   130,908   112,488
Accounts Receivable
  -   -   -   55,201   31,602
Cash and Cash Equivalents
  270,070   305,613   364,519   430,429   493,933
Current Assets
  381,189   423,468   528,544   628,754   652,753
Total Assets
  538,769   590,420   705,370   826,413   871,731

 

Liabilities

2019
Japanese GAAP
in mill. JPY
2020
Japanese GAAP
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  13,529   18,727   24,352   20,595   11,025
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,005   1,483   2,164   3,915   19,196
Liabilities
  49,533   60,635   88,719   85,318   69,334
Share Capital
  35,613   35,613   35,613   -   -
Total Equity
  489,236   529,785   616,651   740,108   801,165
Minority Interests
  151   498   0.0000   986   1,230
Total liabilities equity
  538,769   590,420   705,370   826,413   871,731

 

Income Statement

2019
Japanese GAAP
in mill. JPY
2020
Japanese GAAP
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  363,230   378,040   546,515   628,909   474,362
Depreciation (total)
  -   -   -   -   -
Operating Result
  68,010   82,701   148,287   169,158   83,653
Interest Income
  4,007   2,057   1,303   6,474   20,900
Income Before Taxes
  71,393   84,820   153,728   -   -
Income Taxes
  19,535   21,294   37,596   45,676   22,085
Minority Interests Profit
  -23   -52   -194   257   209
Net Income
  51,833   63,472   115,937   128,178   61,142

 

Per Share

2019
Japanese GAAP
in JPY
2020
Japanese GAAP
in JPY
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  559.1500   684.7100   1,252.6200   1,408.2200   676.7700
Dividend per Share
  155.0000   355.0000   235.0000   260.0000   285.0000

 

Cash Flow

2019
Japanese GAAP
in mill. JPY
2020
Japanese GAAP
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  67,897   91,050   112,439   110,684   114,567
Cash Flow from Investing Activities
  34,409   -28,328   -20,129   -33,378   -31,760
Cash Flow from Financing
  -12,832   -17,905   -58,774   -58,422   -43,961
Decrease / Increase in Cash
  88,346   35,458   57,576   -   -
Employees
  -   -   -   -   -