2024-04-18  1:19:01 PM Chg. - Volume Bid9:00:39 AM Ask9:00:39 AM Market Capitalization Dividend Y. P/E Ratio
4.6100CHF - 1,747
Turnover: 8,646.9400
4.6100Bid Size: 380 4.8400Ask Size: 772 75.87 mill.CHF - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  11.3000   15.7000   15.3000   16   12.7000
Intangible Assets
  21.4000   21.2000   22.5000   33.1000   28.7000
Long-Term Investments
  .2000   .1000   .2000   .2000   .3000
Fixed Assets
  64   52.5000   49.9000   60.8000   52
Inventories
  0.0000   0.0000   .4000   .9000   2.5000
Accounts Receivable
  8   19   19.4000   10.5000   15.3000
Cash and Cash Equivalents
  2.6000   16.9000   10.6000   8.7000   3.4000
Current Assets
  31.1000   55.7000   49.9000   47.8000   40.1000
Total Assets
  95.1000   108.2000   99.7000   108.5000   92.1000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  2   1   1.2000   1.4000   1
Long-term debt
  -   22.1000   19.9000   18.2000   12.9000
Liabilities to Banks
  2.4000   31.5000   28.4000   28.7000   23.1000
Provisions
  2.8000   2.7000   4   1.3000   -
Liabilities
  20.4000   41.6000   38.7000   39.6000   30.7000
Share Capital
  .0300   .0300   .0300   .0300   .0300
Total Equity
  74.7000   66.6000   61   68.9000   61.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  95.1000   108.2000   99.7000   108.5000   92.1000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  50.3000   42.4000   26.9000   29.7000   40
Depreciation (total)
  -   -   -   -   -
Operating Result
  6   4.2000   -5.7000   3.1000   1.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  6.1000   4.8000   -6.7000   1.5000   1.9000
Income Taxes
  -1.2000   -.8000   -.6000   .7000   -1.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  4.9000   4   -7.3000   2.2000   .8000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.4600   0.3800   -0.6900   0.2400   0.0800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  3   -3.5000   1.6000   2.8000   -3.1000
Cash Flow from Investing Activities
  -4.2000   -5   -3.3000   -3.2000   .7000
Cash Flow from Financing
  2   23.8000   -4.8000   -1.9000   -2.6000
Decrease / Increase in Cash
  .8000   14.3000   -6.3000   -1.9000   -5.4000
Employees
  389   335   334   450   448