2024-04-18  7:11:19 AM Chg. +0.050 Volume Bid7:11:19 AM Ask7:11:19 AM Market Capitalization Dividend Y. P/E Ratio
9.200EUR +0.55% -
Turnover: -
9.200Bid Size: - 9.400Ask Size: - 12.51 bill.EUR - -

Assets

2017
-
in mill. GBP
2018
-
in mill. GBP
2019
-
in mill. GBP
2020
-
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  31.8000   70.4000   69.2000   49.1000   41.5000
Intangible Assets
  1,701.4000   3,882   3,437.4000   3,094.5000   2,883.6000
Long-Term Investments
  6.1000   25.7000   28.6000   44.6000   35.2000
Fixed Assets
  -   -   -   -   8,924.4000
Inventories
  54.1000   50.9000   38.5000   31.3000   27.4000
Accounts Receivable
  -   -   -   -   358.8000
Cash and Cash Equivalents
  54.9000   168.8000   195.1000   299.4000   884.8000
Current Assets
  535.5000   717.8000   722.2000   695.2000   1,273.2000
Total Assets
  4,892.1000   10,966   10,722.5000   9,732.2000   10,197.6000

 

Liabilities

2017
-
in mill. GBP
2018
-
in mill. GBP
2019
-
in mill. GBP
2020
-
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  297.2000   443   482.7000   343.7000   514.8000
Long-term debt
  1,125   2,653.2000   2,403.1000   2,100.7000   2,258.5000
Liabilities to Banks
  1,428   2,864.1000   2,591.7000   2,100.9000   -
Provisions
  282.1000   716.5000   637.9000   484.4000   474.2000
Liabilities
  2,661.4000   4,905.8000   4,884.5000   4,090.2000   4,151.7000
Share Capital
  .8000   1.3000   1.3000   1.5000   -
Total Equity
  2,230.7000   6,060.2000   5,838   5,642   5,757.8000
Minority Interests
  11.3000   193.4000   196.1000   177   288.1000
Total liabilities equity
  4,892.1000   10,966   10,722.5000   9,732.2000   10,197.6000

 

Income Statement

2017
-
in mill. GBP
2018
-
in mill. GBP
2019
-
in mill. GBP
2020
-
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,757.6000   2,369.5000   2,890.3000   1,660.8000   1,583.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  345.3000   363.2000   536.6000   -881.2000   34.4000
Interest Income
  -59.1000   -82.2000   -124   -250.9000   -67.8000
Income Before Taxes
  268.8000   282.1000   318.7000   -1,139.7000   78.4000
Income Taxes
  -44.9000   60.5000   72.6000   -102.1000   34.1000
Minority Interests Profit
  -2.4000   -13.7000   -20.6000   -3.9000   -10.3000
Net Income
  311.3000   207.9000   225.5000   -1,041.5000   77.9000

 

Per Share

2017
-
in GBP
2018
-
in GBP
2019
-
in GBP
2020
-
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.3780   0.1970   0.1800   0.1790   0.0520
Dividend per Share
  0.2045   0.2190   0.0750   0.0000   -

 

Cash Flow

2017
-
in mill. GBP
2018
-
in mill. GBP
2019
-
in mill. GBP
2020
-
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  433.9000   486.3000   719.6000   -139.5000   471.6000
Cash Flow from Investing Activities
  -283.6000   -673.5000   -97.1000   -117.8000   161.4000
Cash Flow from Financing
  -140   271.9000   -545.4000   360.5000   -47.1000
Decrease / Increase in Cash
  10.3000   84.7000   77.1000   103.2000   -
Employees
  7,539   9,832   11,174   10,945   10,044