2024-04-16  9:16:58 AM Chg. -0.240 Volume Bid9:16:58 AM Ask9:16:58 AM Market Capitalization Dividend Y. P/E Ratio
31.600EUR -0.75% -
Turnover: -
31.600Bid Size: - 31.615Ask Size: - 41.46 bill.EUR 1.10% 13.38

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,093   2,119   2,659   3,038   3,510
Intangible Assets
  1,738   1,656   1,586   1,596   1,805
Long-Term Investments
  33   32   28   37   29
Fixed Assets
  -   -   -   -   -
Inventories
  1,129   1,191   1,240   1,480   1,701
Accounts Receivable
  742   774   851   971   888
Cash and Cash Equivalents
  673   625   860   732   1,021
Current Assets
  4,115   4,492   4,871   5,423   7,324
Total Assets
  8,741   9,087   9,945   10,879   13,412

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  802   857   1,020   1,181   1,089
Long-term debt
  1,760   1,752   1,511   1,507   1,534
Liabilities to Banks
  1,793   1,769   1,834   1,532   1,556
Provisions
  621   413   507   645   686
Liabilities
  4,076   4,064   4,309   4,433   4,779
Share Capital
  2,259   2,265   2,272   2,274   2,501
Total Equity
  4,665   5,023   5,636   6,446   8,633
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,741   9,087   9,945   10,879   13,412

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  5,795   6,473   7,063   7,599   8,029
Depreciation (total)
  -   -   -   -   -
Operating Result
  555   763   983   1,469   1,161
Interest Income
  -39   -61   -53   -53   -72
Income Before Taxes
  520   705   933   1,411   1,083
Income Taxes
  -102   -36   142   193   194
Minority Interests Profit
  -2   1   0.0000   0.0000   0.0000
Net Income
  632   744   790   1,075   870

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.5600   0.6600   0.7000   0.9500   0.7500
Dividend per Share
  0.2000   0.2200   0.2500   0.2700   0.2700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  817   1,291   1,723   1,575   1,601
Cash Flow from Investing Activities
  -2,593   -1,098   -1,131   -1,163   -2,488
Cash Flow from Financing
  1,363   -229   -340   -542   1,167
Decrease / Increase in Cash
  -413   -36   252   -130   280
Employees
  35,424   36,299   37,479   40,098   41,418