2024-04-16  3:48:14 PM Chg. -0.55 Volume Bid3:52:29 PM Ask3:52:29 PM Market Capitalization Dividend Y. P/E Ratio
104.68USD -0.52% 5,772
Turnover: 513,139.14
104.46Bid Size: 200 104.76Ask Size: 200 3.89 bill.USD 2.14% 23.02

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  147.7060   216.2560   210.7230   199.9920   197.4240
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  420.2500   507.0080   508.2370   527.3880   524.3670
Inventories
  -   -   -   -   -
Accounts Receivable
  465.7790   392.7460   513.3060   622.7640   -
Cash and Cash Equivalents
  367.3420   554.8460   575.8120   732.8280   692.8730
Current Assets
  974.7460   1,077.2680   1,244.8480   1,511.8730   1,595.2920
Total Assets
  1,394.9960   1,584.2760   1,753.0850   2,039.2610   2,119.6590

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4.5650   6.2030   6.4120   7.7320   10.6930
Long-term debt
  269.4000   369.4000   369.4000   369.4000   369.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  58.7000   -   -   -   -
Liabilities
  1,390.9170   1,540.1440   1,754.8590   1,957.9860   2,026.0350
Share Capital
  .5550   .5550   .5550   .5550   .5550
Total Equity
  4.0790   44.1320   -1.7740   81.2750   93.6240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,394.9960   1,584.2760   1,753.0850   2,039.2610   2,119.6590

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  4,314.8040   4,287.0040   4,973.0700   5,938.8180   6,485.8710
Depreciation (total)
  28.7230   31.1890   38.5470   40.6600   42.7080
Operating Result
  186.6330   194.6890   173.3290   250.2390   218.5490
Interest Income
  3.0100   -5.4190   -5.0110   -4.8140   6.5290
Income Before Taxes
  189.6430   189.2700   168.3180   245.4250   225.0780
Income Taxes
  38.5440   51.0330   44.2380   66.0750   53.6960
Minority Interests Profit
  -   -   -   -   -
Net Income
  149.3400   137.4550   123.8700   179.3500   171.3820

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.7200   3.5700   3.2200   4.7000   4.5300
Dividend per Share
  1.2000   1.6000   3.7500   2.0100   2.2300

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  205.1530   346.3530   260.1550   347.6910   198.4880
Cash Flow from Investing Activities
  -29.7240   -98.6210   -31.0130   -32.1220   -21.7300
Cash Flow from Financing
  -118.3530   -53.5830   -208.0730   -141.1500   -155.0120
Decrease / Increase in Cash
  57.0760   194.1490   21.0690   174.4190   21.7460
Employees
  3,500   -   -   -   -