2024-04-16  5:29:25 PM Chg. -36.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
4,816.00GBX -0.74% 40,037
Turnover(GBP): 1.93 mill.
-Bid Size: - -Ask Size: - 7.79 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  420.6000   441.2000   644.2000   585.8000   641.8000
Intangible Assets
  178.2000   329.5000   302.4000   279.7000   358.5000
Long-Term Investments
  .3000   .3000   0.0000   0.0000   -
Fixed Assets
  1,238.1000   1,704.3000   1,858.3000   1,750   2,286.4000
Inventories
  18.3000   18.3000   19.2000   15.5000   14.9000
Accounts Receivable
  641.7000   684.4000   685   621.2000   661.9000
Cash and Cash Equivalents
  137   206.9000   227.4000   203.9000   265.9000
Current Assets
  814.3000   929.3000   960.1000   865.1000   963.3000
Total Assets
  2,052.4000   2,633.6000   2,818.4000   2,615.1000   3,249.7000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  452.2000   515.1000   518   576.2000   699.7000
Long-term debt
  604   846.8000   617.9000   592.8000   766
Liabilities to Banks
  681.1000   985.1000   856.8000   623.8000   -
Provisions
  88.7000   123.6000   112.5000   95.9000   81.1000
Liabilities
  1,308.2000   1,725.3000   1,833.1000   1,612.1000   2,135.4000
Share Capital
  1.6000   1.6000   1.6000   1.6000   -
Total Equity
  709.7000   874   955.9000   975   1,082
Minority Interests
  34.5000   34.3000   29.4000   28   32.3000
Total liabilities equity
  2,052.4000   2,633.6000   2,818.4000   2,615.1000   3,249.7000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  2,769.1000   2,801.2000   2,987   2,741.7000   2,786.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  422.7000   436.2000   485.8000   378.2000   -
Interest Income
  -   -   -   -   -19.8000
Income Before Taxes
  393.3000   404.5000   445.1000   343.9000   413.4000
Income Taxes
  -86.9000   -99.3000   -111.5000   -81.3000   106.7000
Minority Interests Profit
  -19   -20.8000   -20.5000   -15.3000   -18.6000
Net Income
  287.4000   284.4000   313.1000   247.3000   288.1000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  1.7860   1.7680   1.9450   1.5360   1.7870
Dividend per Share
  0.7130   0.9910   1.0580   1.0580   1.0580

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  450.1000   458.5000   562.8000   558.8000   550.2000
Cash Flow from Investing Activities
  -143.7000   -495.7000   -128.5000   -71.6000   -586.4000
Cash Flow from Financing
  -299.4000   92.4000   -403.2000   -508.9000   122.8000
Decrease / Increase in Cash
  7   55.2000   31.1000   -21.7000   -
Employees
  43,906   44,720   45,653   43,769   44,063