5/7/2021  5:29:54 PM Chg. +2.80 Volume Bid5:29:54 PM Ask5:29:54 PM Market Capitalization Dividend Y. P/E Ratio
727.00SEK +0.39% 111,401
Turnover: 81.06 mill.
727.20Bid Size: 32 727.60Ask Size: 17 272.93 bill.SEK - -

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  6,483   8,345   9,171   10,460   12,983
Intangible Assets
  12,386   16,423   15,966   24,722   23,999
Long-Term Investments
  6,665   3,709   5,389   2,998   8,188
Fixed Assets
  -   -   -   -   -
Inventories
  2,509   3,086   3,343   4,748   4,915
Accounts Receivable
  3,393   3,813   4,004   4,782   4,813
Cash and Cash Equivalents
  13,180   11,250   16,260   11,416   19,231
Current Assets
  22,407   24,574   29,387   27,693   35,443
Total Assets
  336,590   369,973   408,567   416,028   517,456

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  1,677   1,954   1,849   2,927   2,788
Long-term debt
  50,120   53,313   55,303   63,866   74,306
Liabilities to Banks
  52,533   54,947   57,395   67,711   75,300
Provisions
  4,513   5,647   4,992   7,411   7,394
Liabilities
  64,613   69,832   72,240   88,338   96,533
Share Capital
  4,795   4,795   4,795   4,795   4,795
Total Equity
  271,977   300,141   336,326   327,690   420,923
Minority Interests
  176   64   64   182   242
Total liabilities equity
  336,590   369,973   408,567   416,028   517,456

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  25,365   31,742   34,381   42,492   42,239
Depreciation (total)
  -   -   -   -   -
Operating Result
  19,647   34,980   47,433   1,450   105,625
Interest Income
  -1,473   -862   -2,891   -2,365   -2,975
Income Before Taxes
  18,174   34,118   44,542   -914   102,650
Income Taxes
  740   453   244   1,385   1,408
Minority Interests Profit
  -1   0.0000   20   47   -16
Net Income
  17,433   33,665   44,318   -2,252   101,226

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  22.8900   44.0900   57.9600   -2.9400   132.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  10,503   12,261   10,863   11,934   14,540
Cash Flow from Investing Activities
  -5,449   -6,648   -196   -11,669   -286
Cash Flow from Financing
  -5,283   -7,676   -5,533   -5,487   -6,620
Decrease / Increase in Cash
  -229   -2,062   5,134   -5,221   7,634
Employees
  16,702   19,292   20,054   21,162   15,560