6/18/2019  6:00:57 PM Chg. +2.080 Volume Bid7:03:09 PM Ask7:03:09 PM Market Capitalization Dividend Y. P/E Ratio
105.300EUR +2.02% 2,582
Turnover: 272,004.640
105.200Bid Size: 500 105.500Ask Size: 500 84.13 bill.EUR 3.68% 14.50

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  9,638   10,210   10,157   10,977   11,381
Intangible Assets
  4,560   8,077   7,742   10,926   10,131
Long-Term Investments
  20,543   23,768   23,622   21,771   20,338
Fixed Assets
  56,803   68,906   70,388   75,375   74,345
Inventories
  15,100   17,253   18,160   19,942   13,885
Accounts Receivable
  14,526   15,982   16,287   17,160   17,918
Cash and Cash Equivalents
  8,013   9,957   10,604   8,375   11,066
Current Assets
  48,076   51,442   55,329   58,429   64,570
Total Assets
  104,879   120,348   125,717   133,804   138,915

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  7,594   7,774   8,048   9,755   10,716
Long-Term Liabilities
  20,946   28,148   25,903   27,679   27,805
Liabilities to Banks
  22,566   33,212   34,042   34,570   34,347
Provisions
  8,977   9,963   10,082   10,425   9,239
Liabilities
  73,365   85,292   90,901   89,278   90,869
Share Capital
  2,643   2,643   2,550   2,550   2,550
Total Equity
  30,954   34,474   34,211   43,089   45,474
Minority Interests
  560   582   605   1,438   2,573
Total liabilities equity
  104,879   120,348   125,717   133,804   138,915

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  71,920   75,636   79,644   83,049   83,044
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,310   7,276   7,452   7,735   6,183
Interest Income
  294   442   325   436   392
Income Before Taxes
  7,427   7,218   7,404   8,306   8,050
Income Taxes
  2,028   1,869   2,008   2,180   2,054
Minority Interests Profit
  -134   -98   -134   -133   -313
Net Income
  5,373   7,282   5,450   6,046   5,807

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  6.3700   8.8400   6.7400   7.4400   7.1200
Dividend per Share
  3.3000   3.5000   3.6000   3.7000   3.8000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,100   6,612   7,611   7,176   8,425
Cash Flow from Investing Activities
  -4,026   -5,827   -4,144   -7,457   -3,774
Cash Flow from Financing
  -4,487   1,056   -2,710   -1,560   -1,946
Decrease / Increase in Cash
  -1,199   1,923   660   -2,228   2,677
Employees
  357,000   348,000   351,000   372,000   379,000