12/11/2019  9:05:11 AM Chg. +0.80 Volume Bid9:08:09 AM Ask9:05:11 AM Market Capitalization Dividend Y. P/E Ratio
116.04EUR +0.69% 445
Turnover: 51,189.80
115.78Bid Size: 243 116.44Ask Size: 276 93.05 bill.EUR 3.38% 17.98

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  10,210   10,157   10,977   11,381   12,183
Intangible Assets
  8,077   7,742   10,926   10,131   9,800
Long-Term Investments
  23,768   23,622   21,771   20,338   22,087
Fixed Assets
  68,906   70,388   75,375   74,345   79,878
Inventories
  17,253   18,160   19,942   13,885   14,806
Accounts Receivable
  15,982   16,287   17,160   17,918   18,894
Cash and Cash Equivalents
  9,957   10,604   8,375   11,066   12,391
Current Assets
  51,442   55,329   58,429   64,570   70,370
Total Assets
  120,348   125,717   133,804   138,915   150,248

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  7,774   8,048   9,755   10,716   11,409
Long-Term Liabilities
  28,148   25,903   27,679   27,805   31,400
Liabilities to Banks
  33,212   34,042   34,570   34,347   39,177
Provisions
  9,963   10,082   10,425   9,239   8,701
Liabilities
  85,292   90,901   89,278   90,869   99,265
Share Capital
  2,643   2,550   2,550   2,550   2,550
Total Equity
  34,474   34,211   43,089   45,474   48,125
Minority Interests
  582   605   1,438   2,573   2,858
Total liabilities equity
  120,348   125,717   133,804   138,915   150,248

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  75,636   79,644   83,049   83,044   86,849
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,276   7,452   7,735   6,183   7,087
Interest Income
  442   325   436   392   505
Income Before Taxes
  7,218   7,404   8,306   8,050   7,518
Income Taxes
  1,869   2,008   2,180   2,054   1,872
Minority Interests Profit
  -98   -134   -133   -313   -474
Net Income
  7,282   5,450   6,046   5,807   5,174

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  8.8400   6.7400   7.4400   7.1200   6.4100
Dividend per Share
  3.5000   3.6000   3.7000   3.8000   3.9000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,612   7,611   7,176   8,425   8,456
Cash Flow from Investing Activities
  -5,827   -4,144   -7,457   -3,774   -5,011
Cash Flow from Financing
  1,056   -2,710   -1,560   -1,946   -2,277
Decrease / Increase in Cash
  1,923   660   -2,228   2,677   1,325
Employees
  348,000   351,000   372,000   379,000   383,000