11/12/2020  6:53:26 PM Chg. -1.44 Volume Bid6:00:14 PM Ask6:09:02 PM Market Capitalization Dividend Y. P/E Ratio
113.28EUR -1.26% 15
Turnover: 1,699.20
125.30Bid Size: 300 122.98Ask Size: 120 106.44 bill.EUR 2.65% 26.40

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  11,748   10,477   10,763   9,815   9,638
Intangible Assets
  4,969   4,444   4,595   5,057   4,560
Long-Term Investments
  16,020   16,821   19,102   18,139   20,543
Fixed Assets
  53,179   51,430   56,152   54,999   56,803
Inventories
  14,950   15,143   15,679   15,560   15,100
Accounts Receivable
  14,971   14,847   15,220   14,853   14,526
Cash and Cash Equivalents
  14,108   12,468   10,891   9,190   8,013
Current Assets
  49,648   52,813   52,129   46,937   48,076
Total Assets
  102,827   104,243   108,282   101,936   104,879

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  7,880   7,677   8,036   7,599   7,594
Long-term debt
  17,497   14,280   16,880   18,509   20,946
Liabilities to Banks
  19,913   17,940   20,706   20,453   22,566
Provisions
  9,047   9,417   9,152   8,896   8,977
Liabilities
  73,731   72,087   76,980   73,311   73,365
Share Capital
  2,743   2,743   2,643   2,643   2,643
Total Equity
  28,346   31,530   30,733   28,111   30,954
Minority Interests
  750   626   569   514   560
Total liabilities equity
  102,827   104,243   108,282   101,936   104,879

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  75,978   73,515   78,296   75,882   71,920
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,876   8,105   6,778   5,838   7,310
Interest Income
  -   -   506   159   294
Income Before Taxes
  5,811   9,242   7,279   5,843   7,427
Income Taxes
  1,699   2,231   2,094   1,630   2,028
Minority Interests Profit
  -169   -176   -132   -126   -134
Net Income
  3,899   6,145   4,458   4,284   5,373

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.4900   7.0400   5.0900   5.0800   6.3700
Dividend per Share
  2.7000   3.0000   3.0000   3.0000   3.3000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,447   7,767   6,972   7,340   7,100
Cash Flow from Investing Activities
  -2,768   -4,044   -5,685   -5,076   -4,026
Cash Flow from Financing
  -2,823   -5,443   -2,916   -3,396   -4,487
Decrease / Increase in Cash
  4,023   -1,715   -1,561   -1,717   -1,199
Employees
  405,000   402,000   370,000   362,000   357,000