11/12/2020  6:53:26 PM Chg. -1.44 Volume Bid6:56:59 PM Ask8:29:58 PM Market Capitalization Dividend Y. P/E Ratio
113.28EUR -1.26% 15
Turnover: 1,699.20
115.64Bid Size: 51 111.12Ask Size: 139 96.92 bill.EUR 2.91% 24.04

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  11,323   11,748   10,477   10,763   9,815
Intangible Assets
  5,026   4,969   4,444   4,595   5,057
Long-Term Investments
  14,709   16,020   16,821   19,102   18,139
Fixed Assets
  50,797   53,179   51,430   56,152   54,999
Inventories
  14,129   14,950   15,143   15,679   15,560
Accounts Receivable
  14,449   14,971   14,847   15,220   14,853
Cash and Cash Equivalents
  10,159   14,108   12,468   10,891   9,190
Current Assets
  44,129   49,648   52,813   52,129   46,937
Total Assets
  94,926   102,827   104,243   108,282   101,936

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  7,593   7,880   7,677   8,036   7,599
Long-term debt
  18,940   17,497   14,280   16,880   18,509
Liabilities to Banks
  19,638   19,913   17,940   20,706   20,453
Provisions
  7,738   9,047   9,417   9,152   8,896
Liabilities
  67,639   73,731   72,087   76,980   73,311
Share Capital
  2,743   2,743   2,743   2,643   2,643
Total Equity
  26,646   28,346   31,530   30,733   28,111
Minority Interests
  641   750   626   569   514
Total liabilities equity
  94,926   102,827   104,243   108,282   101,936

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  76,651   75,978   73,515   78,296   75,882
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,401   5,876   8,105   6,778   5,838
Interest Income
  -   -   -   506   159
Income Before Taxes
  3,891   5,811   9,242   7,279   5,843
Income Taxes
  1,434   1,699   2,231   2,094   1,630
Minority Interests Profit
  -205   -169   -176   -132   -126
Net Income
  2,292   3,899   6,145   4,458   4,284

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  2.6500   4.4900   7.0400   5.0900   5.0800
Dividend per Share
  1.6000   2.7000   3.0000   3.0000   3.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,709   9,447   7,767   6,972   7,340
Cash Flow from Investing Activities
  -3,431   -2,768   -4,044   -5,685   -5,076
Cash Flow from Financing
  36   -2,823   -5,443   -2,916   -3,396
Decrease / Increase in Cash
  3,275   4,023   -1,715   -1,561   -1,717
Employees
  405,000   405,000   402,000   370,000   362,000