8/10/2020  10:26:20 PM Chg. +3.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.63USD +5.68% 383,865
Turnover: 25.27 mill.
-Bid Size: - -Ask Size: - 20.02 bill.USD 12.68% 9.61

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  521.3000   581.5000   580.2000   624.6000   664.6000
Cash and Cash Equivalents
  1,184.5000   1,716.9000   612.3000   701.1000   560.1000
Current Assets
  -   -   -   -   -
Total Assets
  32,586.6000   33,324.6000   29,532.3000   30,650.7000   31,103.6000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  25,515.5000   26,311.5000   23,555.3000   25,408.8000   26,005.9000
Share Capital
  0.0000   .0300   .0300   .0300   .0320
Total Equity
  5,910.6000   5,849.4000   5,093.2000   4,471.5000   4,310.4000
Minority Interests
  982.5000   973.2000   858.3000   744.9000   649.5000
Total liabilities equity
  32,586.6000   33,324.6000   29,532.3000   30,650.7000   31,103.6000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  4,880.1000   5,170.1000   4,870.8000   5,266.1000   5,435.2000
Depreciation (total)
  1,257.6000   1,290.5000   1,143.8000   1,177.6000   1,252.7000
Operating Result
  2,220.6000   2,415.7000   2,385.3000   2,668.9000   2,720.8000
Interest Income
  -1,127   -1,137.1000   -992.6000   -923.7000   -857.6000
Income Before Taxes
  1,093.6000   1,278.6000   1,650.3000   2,159.5000   2,164.4000
Income Taxes
  15.9000   39.7000   28.1000   20.2000   29.7000
Minority Interests Profit
  -285.1000   -231.9000   -242.9000   -311.7000   -295.8000
Net Income
  1,434.5000   1,319.6000   1,408.6000   1,827.7000   1,838.9000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.7200   4.2400   4.5200   5.8800   5.8700
Dividend per Share
  4.1000   4.6500   5.1500   6.0500   6.5000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,513.1000   2,701   2,730.4000   3,024.7000   3,372.7000
Cash Flow from Investing Activities
  -3,580.7000   -948.1000   -897.3000   -1,462.7000   -969
Cash Flow from Financing
  1,453.5000   -1,220.6000   -2,937.7000   -1,473.1000   -2,544.7000
Decrease / Increase in Cash
  385.9000   532.3000   -1,104.6000   88.9000   -141.1000
Employees
  5,500   5,700   5,250   5,000   5,000