8/12/2020  9:59:58 PM Chg. +0.66 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.85USD +0.98% 253,468
Turnover: 16.97 mill.
-Bid Size: - -Ask Size: - 20.75 bill.USD 12.24% 9.96

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  486.7000   521.3000   581.5000   580.2000   624.6000
Cash and Cash Equivalents
  798.7000   1,184.5000   1,716.9000   612.3000   701.1000
Current Assets
  -   -   -   -   -
Total Assets
  26,216.9000   32,586.6000   33,324.6000   29,532.3000   30,650.7000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20,404.7000   25,515.5000   26,311.5000   23,555.3000   25,408.8000
Share Capital
  0.0000   0.0000   .0300   .0300   .0300
Total Equity
  4,649.7000   5,910.6000   5,849.4000   5,093.2000   4,471.5000
Minority Interests
  894.6000   982.5000   973.2000   858.3000   744.9000
Total liabilities equity
  26,216.9000   32,586.6000   33,324.6000   29,532.3000   30,650.7000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,306.4000   4,880.1000   5,170.1000   4,870.8000   5,266.1000
Depreciation (total)
  1,065.9000   1,257.6000   1,290.5000   1,143.8000   1,177.6000
Operating Result
  1,935.1000   2,220.6000   2,415.7000   2,385.3000   2,668.9000
Interest Income
  -983.5000   -1,127   -1,137.1000   -992.6000   -923.7000
Income Before Taxes
  951.6000   1,093.6000   1,278.6000   1,650.3000   2,159.5000
Income Taxes
  3.6000   15.9000   39.7000   28.1000   20.2000
Minority Interests Profit
  -221.1000   -285.1000   -231.9000   -242.9000   -311.7000
Net Income
  1,024.7000   1,434.5000   1,319.6000   1,408.6000   1,827.7000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.4800   4.7200   4.2400   4.5200   5.8800
Dividend per Share
  3.5000   4.1000   4.6500   5.1500   6.0500

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,005.9000   2,513.1000   2,701   2,730.4000   3,024.7000
Cash Flow from Investing Activities
  -994   -3,580.7000   -948.1000   -897.3000   -1,462.7000
Cash Flow from Financing
  -1,009.9000   1,453.5000   -1,220.6000   -2,937.7000   -1,473.1000
Decrease / Increase in Cash
  1.9000   385.9000   532.3000   -1,104.6000   88.9000
Employees
  5,500   5,500   5,700   5,250   5,000