8/4/2020  9:59:44 PM Chg. +2.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
63.04USD +3.27% 65,900
Turnover: 4.13 mill.
-Bid Size: - -Ask Size: - 19.26 bill.USD 13.18% 9.25

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  426.7000   486.7000   521.3000   581.5000   580.2000
Cash and Cash Equivalents
  796.7000   798.7000   1,184.5000   1,716.9000   612.3000
Current Assets
  -   -   -   -   -
Total Assets
  24,857.4000   26,216.9000   32,586.6000   33,324.6000   29,532.3000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,138.2000   20,404.7000   25,515.5000   26,311.5000   23,555.3000
Share Capital
  0.0000   0.0000   0.0000   .0300   .0300
Total Equity
  4,830.8000   4,649.7000   5,910.6000   5,849.4000   5,093.2000
Minority Interests
  803   894.6000   982.5000   973.2000   858.3000
Total liabilities equity
  24,857.4000   26,216.9000   32,586.6000   33,324.6000   29,532.3000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,957.6000   4,306.4000   4,880.1000   5,170.1000   4,870.8000
Depreciation (total)
  982.8000   1,065.9000   1,257.6000   1,290.5000   1,143.8000
Operating Result
  1,744.2000   1,935.1000   2,220.6000   2,415.7000   2,385.3000
Interest Income
  -1,027.1000   -983.5000   -1,127   -1,137.1000   -992.6000
Income Before Taxes
  366.4000   951.6000   1,093.6000   1,278.6000   1,650.3000
Income Taxes
  1.7000   3.6000   15.9000   39.7000   28.1000
Minority Interests Profit
  -136.5000   -221.1000   -285.1000   -231.9000   -242.9000
Net Income
  617   1,024.7000   1,434.5000   1,319.6000   1,408.6000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.1000   3.4800   4.7200   4.2400   4.5200
Dividend per Share
  2.6000   3.5000   4.1000   4.6500   5.1500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,755.2000   2,005.9000   2,513.1000   2,701   2,730.4000
Cash Flow from Investing Activities
  -1,246.7000   -994   -3,580.7000   -948.1000   -897.3000
Cash Flow from Financing
  -3,669.5000   -1,009.9000   1,453.5000   -1,220.6000   -2,937.7000
Decrease / Increase in Cash
  -3,161   1.9000   385.9000   532.3000   -1,104.6000
Employees
  5,900   5,500   5,500   5,700   5,250