8/10/2020  10:26:20 PM Chg. +3.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.63USD +5.68% 383,865
Turnover: 25.27 mill.
-Bid Size: - -Ask Size: - 20.02 bill.USD 12.68% 9.61

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  414.9000   402.7000   426.7000   486.7000   521.3000
Cash and Cash Equivalents
  773.5000   3,957.7000   796.7000   798.7000   1,184.5000
Current Assets
  -   -   -   -   -
Total Assets
  23,596.7000   25,948.3000   24,857.4000   26,216.9000   32,586.6000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,689.5000   20,234.9000   19,138.2000   20,404.7000   25,515.5000
Share Capital
  0.0000   0.0000   0.0000   0.0000   0.0000
Total Equity
  3,040.2000   4,458.2000   4,830.8000   4,649.7000   5,910.6000
Minority Interests
  867   724.8000   803   894.6000   982.5000
Total liabilities equity
  23,596.7000   25,948.3000   24,857.4000   26,216.9000   32,586.6000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  3,783.2000   3,775.2000   3,957.6000   4,306.4000   4,880.1000
Depreciation (total)
  969.5000   997.6000   982.8000   1,065.9000   1,257.6000
Operating Result
  1,560.9000   1,406.7000   1,744.2000   1,935.1000   2,220.6000
Interest Income
  -947.1000   -992.1000   -1,027.1000   -983.5000   -1,127
Income Before Taxes
  613.8000   414.6000   366.4000   951.6000   1,093.6000
Income Taxes
  3.6000   -5.2000   1.7000   3.6000   15.9000
Minority Interests Profit
  -12.4000   -77.9000   -136.5000   -221.1000   -285.1000
Net Income
  463.6000   309.4000   617   1,024.7000   1,434.5000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  1.8800   1.0600   2.1000   3.4800   4.7200
Dividend per Share
  3.6000   2.7000   2.6000   3.5000   4.1000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,606.2000   1,720.5000   1,755.2000   2,005.9000   2,513.1000
Cash Flow from Investing Activities
  -1,020.9000   -419   -1,246.7000   -994   -3,580.7000
Cash Flow from Financing
  -313.8000   1,882.6000   -3,669.5000   -1,009.9000   1,453.5000
Decrease / Increase in Cash
  271.6000   3,184.2000   -3,161   1.9000   385.9000
Employees
  5,300   5,200   5,900   5,500   5,500