2024-04-19  5:36:12 PM Chg. -0.050 Volume Bid5:36:12 PM Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
1.600EUR -3.03% 6,444
Turnover: 10,453.895
-Bid Size: - -Ask Size: - 14.24 mill.EUR - -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  10.3000   12.3000   10.6000   9.9000   7.5000
Intangible Assets
  68.4000   45.5000   21.7000   18   8.9000
Long-Term Investments
  7.2000   6.8000   0.0000   0.0000   0.0000
Fixed Assets
  186.4000   138.2000   74.1000   75.9000   52.4000
Inventories
  93.4000   57.7000   47.7000   41.8000   46.1000
Accounts Receivable
  76.4000   34.4000   34.2000   34.8000   26.4000
Cash and Cash Equivalents
  40.1000   15.2000   12.3000   17.8000   55.9000
Current Assets
  219.2000   114.3000   107.3000   105.7000   153.1000
Total Assets
  424.6000   263.6000   181.9000   182.4000   206.5000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  14.4000   7.6000   12.5000   8.4000   7.8000
Long-term debt
  16.9000   .1000   8.2000   4.2000   1.7000
Liabilities to Banks
  37.1000   26.8000   26.1000   6.7000   4.2000
Provisions
  30   16.8000   6.4000   4.8000   14.8000
Liabilities
  179.1000   97.8000   75.7000   44.5000   129.3000
Share Capital
  36.9000   37.4000   41.1000   48.9000   48.9000
Total Equity
  245.5000   165.7000   106.2000   137.9000   77.2000
Minority Interests
  4   2.6000   2.7000   2.3000   1
Total liabilities equity
  424.6000   263.6000   181.9000   182.4000   206.5000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  212.1000   116.6000   120.1000   160   108.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -46.2000   -73.2000   -80.2000   6.7000   -60.5000
Interest Income
  -8   -6.1000   -4.7000   -1.1000   -3.3000
Income Before Taxes
  -54.1000   -79.4000   -84.9000   5.6000   -63.8000
Income Taxes
  -4.8000   -.5000   -7   0.0000   -2.2000
Minority Interests Profit
  .5000   .2000   .2000   .6000   1.3000
Net Income
  -48.8000   -78.6000   -77.7000   6.2000   -60.3000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -211.2000   -337.6000   -307.2000   22.4000   -196.8000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -11.2000   .2000   -6.9000   7.5000   -.4000
Cash Flow from Investing Activities
  -9.1000   -14.8000   -2.4000   -8.9000   -21.7000
Cash Flow from Financing
  23.5000   -10.5000   6.3000   6.7000   45.1000
Decrease / Increase in Cash
  3.3000   -25   -3   5.3000   23
Employees
  722   572   459   455   400